Legacy Imbds Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Year	Current	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011 - 1995
Market Capitalization	0	105	75	30	38	78	91	70	353	307	136	Upgrade
Market Cap Growth	-	40.62%	150.26%	-21.23%	-51.44%	-14.06%	30.75%	-80.28%	15.06%	125.03%	82.52%	Upgrade
Enterprise Value	188	290	114	89	89	128	143	130	384	314	146	Upgrade
PE Ratio	-0.23	-4.79	-5.66	-0.53	-1.72	547.66	-10.42	-5.67	-256.43	-122.11	-4.93	Upgrade
PS Ratio	0.02	0.19	0.17	0.06	0.06	0.12	0.14	0.10	0.52	0.48	0.23	Upgrade
PB Ratio	0.00	1.58	2.77	1.60	0.59	0.93	1.12	0.91	4.18	3.93	1.77	Upgrade
P/FCF Ratio	-0.40	-1.76	55.99	-2.25	-42.69	14.20	-30.61	-2.22	-13.37	53.82	-9.39	Upgrade
P/OCF Ratio	-0.61	-2.11	12.03	-4.87	5.27	23.89	12.51	-7.41	-268.71	22.01	-16.09	Upgrade
EV/Sales Ratio	0.31	0.53	0.25	0.18	0.15	0.20	0.22	0.19	0.57	0.49	0.25	Upgrade
EV/EBITDA Ratio	15.12	9.94	5.69	-2.21	-10.51	10.57	15.59	81.25	38.86	24.76	-14.22	Upgrade
EV/EBIT Ratio	-6.81	-28.53	-14.36	-1.70	-4.76	71.73	-71.46	-14.86	379.24	3304.36	-6.16	Upgrade
EV/FCF Ratio	-6.75	-4.84	85.12	-6.72	-99.35	23.17	-48.17	-4.13	-14.53	55.01	-10.04	Upgrade
Debt / Equity Ratio	5.60	2.96	2.01	3.73	1.10	0.88	1.05	0.94	0.62	0.49	0.49	Upgrade
Debt / EBITDA Ratio	15.97	6.78	2.72	-1.72	-8.48	6.11	9.28	45.34	5.34	3.00	-3.70	Upgrade
Debt / FCF Ratio	-6.70	-3.30	40.69	-5.24	-80.16	13.39	-28.68	-2.30	-2.00	6.68	-2.61	Upgrade
Quick Ratio	0.26	0.51	0.55	0.58	1.07	1.29	1.24	1.10	1.12	1.20	1.32	Upgrade
Current Ratio	0.85	1.40	1.24	1.26	1.84	2.08	1.94	1.73	1.68	1.69	1.77	Upgrade
Asset Turnover	1.23	1.49	2.07	2.31	2.47	2.57	2.46	2.75	2.90	2.89	2.69	Upgrade
Interest Coverage	-1.37	-0.87	-1.52	-13.90	-5.31	0.35	-0.34	-3.21	0.64	0.07	-5.97	Upgrade
Return on Equity (ROE)	-97.40%	-32.90%	-60.50%	-154.90%	-29.20%	0.20%	-11.60%	-15.50%	-1.70%	-3.20%	-31.70%	Upgrade
Return on Assets (ROA)	-10.30%	-5.90%	-6.00%	-25.90%	-9.20%	0.10%	-3.20%	-4.90%	-0.60%	-1.10%	-12.70%	Upgrade
Return on Capital (ROIC)	-13.20%	-4.05%	-9.74%	-59.45%	-13.66%	2.04%	-1.21%	-5.85%	0.73%	0.07%	-20.21%	Upgrade
Earnings Yield	-1760822.96%	-20.87%	-17.65%	-187.91%	-58.26%	0.18%	-9.60%	-17.63%	-0.39%	-0.82%	-20.28%	Upgrade
FCF Yield	-1025691.56%	-56.92%	1.79%	-44.40%	-2.34%	7.04%	-3.27%	-45.09%	-7.48%	1.86%	-10.65%	Upgrade
Buyback Yield / Dilution	-36.80%	-80.18%	-44.00%	-12.94%	-3.29%	-7.00%	-4.88%	-6.63%	-7.99%	-1.29%	-5.22%	Upgrade
Total Shareholder Return	-36.80%	-80.18%	-44.00%	-12.94%	-3.29%	-7.00%	-4.88%	-6.63%	-7.99%	-1.29%	-5.22%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).