ChipMOS TECHNOLOGIES INC. (IMOS)
NASDAQ: IMOS · IEX Real-Time Price · USD
28.85
+0.07 (0.24%)
Apr 17, 2024, 3:28 PM EDT - Market open
ChipMOS TECHNOLOGIES INC. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21,356 | 23,517 | 27,400 | 23,011 | 20,338 | 18,480 | 17,941 | 18,388 | 18,837 | 20,829 |
Revenue Growth (YoY) | -9.19% | -14.17% | 19.07% | 13.15% | 10.05% | 3.01% | -2.43% | -2.39% | -9.56% | - |
Cost of Revenue | 17,807 | 18,605 | 20,146 | 17,979 | 16,412 | 15,050 | 14,704 | 14,745 | 14,686 | 15,716 |
Gross Profit | 3,549 | 4,912 | 7,254 | 5,032 | 3,926 | 3,430 | 3,237 | 3,642 | 4,152 | 5,112 |
Selling, General & Admin | 633.4 | 666.71 | 677.96 | 585.74 | 554.32 | 538.52 | 704.21 | 894.99 | 860.42 | 809.1 |
Research & Development | 1,094 | 1,159 | 1,139 | 1,016 | 1,008 | 939.27 | 985.87 | 838.87 | 747.78 | 678.83 |
Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -692.83 | -90.31 | -105.05 | -26.26 |
Operating Expenses | 1,727 | 1,825 | 1,817 | 1,601 | 1,562 | 1,478 | 997.25 | 1,644 | 1,503 | 1,462 |
Operating Income | 1,823 | 3,087 | 5,437 | 3,431 | 2,364 | 1,952 | 2,240 | 1,999 | 2,648 | 3,651 |
Interest Expense / Income | 266.39 | 153.28 | 131.18 | 171.48 | 180.26 | 190.25 | 217.28 | 179.12 | 142.51 | 133.81 |
Other Expense / Income | -712.11 | -1,094.41 | -729.97 | 286.08 | -838.32 | -20.48 | -1,324.77 | 241.13 | -268.83 | -733.42 |
Pretax Income | 2,268 | 4,028 | 6,036 | 2,973 | 3,022 | 1,782 | 3,347 | 1,578 | 2,775 | 4,250 |
Income Tax | 300.66 | 588.18 | 1,098 | 594.38 | 513.68 | 456.62 | 550.49 | 177.12 | 935.86 | 1,036 |
Net Income | 1,968 | 3,440 | 4,937 | 2,379 | 2,509 | 1,326 | 2,797 | 1,401 | 1,839 | 3,214 |
Net Income Growth | -42.80% | -30.33% | 107.54% | -5.17% | 89.21% | -52.60% | 99.60% | -23.80% | -42.79% | - |
Shares Outstanding (Basic) | 727 | 727 | 727 | 727 | 727 | 728 | 728 | 728 | - | - |
Shares Change | - | - | - | -0.00% | -0.05% | -0.08% | - | - | - | - |
EPS (Basic) | 54.20 | 94.60 | 135.80 | 65.40 | 69.00 | 33.00 | 66.00 | 39.80 | 57.18 | 92.00 |
EPS (Diluted) | 53.60 | 92.60 | 133.00 | 64.60 | 68.00 | 32.60 | 64.60 | 39.40 | 56.47 | 91.06 |
EPS Growth | -42.12% | -30.38% | 105.88% | -5.00% | 108.59% | -49.54% | 63.96% | -30.23% | -37.98% | - |
Free Cash Flow | 3,617 | 3,994 | 1,559 | 2,066 | 563.25 | -6.85 | -218.78 | -724.34 | 1,016 | 2,485 |
Free Cash Flow Per Share | 99.48 | 109.85 | 42.87 | 56.83 | 15.49 | -0.19 | -6.01 | -19.89 | - | - |
Dividend Per Share | 1.501 | 2.919 | 1.568 | 1.209 | 0.591 | 1.199 | 0.231 | 1.540 | - | - |
Dividend Growth | -48.58% | 86.16% | 29.69% | 104.57% | -50.71% | 419.05% | -85.00% | - | - | - |
Gross Margin | 16.62% | 20.89% | 26.47% | 21.87% | 19.30% | 18.56% | 18.04% | 19.81% | 22.04% | 24.55% |
Operating Margin | 8.53% | 13.13% | 19.84% | 14.91% | 11.62% | 10.56% | 12.48% | 10.87% | 14.06% | 17.53% |
Profit Margin | 9.21% | 14.63% | 18.02% | 10.34% | 12.33% | 7.17% | 15.59% | 7.62% | 9.76% | 15.43% |
Free Cash Flow Margin | 16.94% | 16.99% | 5.69% | 8.98% | 2.77% | -0.04% | -1.22% | -3.94% | 5.39% | 11.93% |
Effective Tax Rate | 13.26% | 14.60% | 18.20% | 19.99% | 17.00% | 25.62% | 16.45% | 11.22% | 33.73% | 24.38% |
EBITDA | 7,314 | 8,933 | 10,801 | 7,320 | 6,934 | 5,349 | 6,464 | 4,986 | 5,936 | 7,290 |
EBITDA Margin | 34.25% | 37.99% | 39.42% | 31.81% | 34.10% | 28.95% | 36.03% | 27.12% | 31.51% | 35.00% |
Depreciation & Amortization | 4,779 | 4,752 | 4,634 | 4,176 | 3,732 | 3,377 | 2,899 | 3,228 | 3,019 | 2,906 |
EBIT | 2,535 | 4,181 | 6,167 | 3,145 | 3,203 | 1,973 | 3,565 | 1,757 | 2,917 | 4,384 |
EBIT Margin | 11.87% | 17.78% | 22.51% | 13.67% | 15.75% | 10.67% | 19.87% | 9.56% | 15.49% | 21.05% |
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).