ChipMOS TECHNOLOGIES INC. (IMOS)
NASDAQ: IMOS · Real-Time Price · USD
19.40
+0.09 (0.47%)
At close: Nov 21, 2024, 4:00 PM
19.45
+0.05 (0.26%)
After-hours: Nov 21, 2024, 4:00 PM EST

ChipMOS TECHNOLOGIES INC. Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,6701,8933,3724,9372,3792,584
Upgrade
Depreciation & Amortization
4,7434,7794,7524,6344,1763,732
Upgrade
Loss (Gain) From Sale of Assets
-119.64-18.43-74.55-33.94-48.07-20.27
Upgrade
Asset Writedown & Restructuring Costs
9.249.2412.724.84-9.94
Upgrade
Loss (Gain) From Sale of Investments
-52.91-39.2569.4-15.26-24.02-982.99
Upgrade
Loss (Gain) on Equity Investments
-59.85-219.89-453.72-625.73147.33154.93
Upgrade
Stock-Based Compensation
-----0.82
Upgrade
Provision & Write-off of Bad Debts
-1.72-0.30.90.30.26-0.81
Upgrade
Other Operating Activities
-313.03210.83-679.85427.43345.46-180.63
Upgrade
Change in Accounts Receivable
47.06-947.071,981-992.06-921.46214.66
Upgrade
Change in Inventory
-55641.76-3.23-1,105-334.4311.19
Upgrade
Change in Accounts Payable
39.86224.12-451.5942.69170.17181.93
Upgrade
Change in Unearned Revenue
-----1.23-0.2
Upgrade
Change in Other Net Operating Assets
135.93-51.02-70.58335.7980.16286.47
Upgrade
Operating Cash Flow
6,0646,6078,6167,3205,9405,993
Upgrade
Operating Cash Flow Growth
4.76%-23.32%17.72%23.22%-0.88%45.13%
Upgrade
Capital Expenditures
-4,455-3,074-4,699-5,882-3,961-5,441
Upgrade
Sale of Property, Plant & Equipment
70.983.6877.34120.5987.1121.43
Upgrade
Investment in Securities
3,02145.52-64.16197.45-0.381,211
Upgrade
Other Investing Activities
-97.1-145.49-375.73-451.9274.95-40.12
Upgrade
Investing Cash Flow
-1,459-3,090-5,062-6,015-3,799-4,248
Upgrade
Short-Term Debt Issued
-1,274348.012,196151.07834.96
Upgrade
Long-Term Debt Issued
-2,4304,5684,9094,430-
Upgrade
Total Debt Issued
4,3003,7044,9167,1054,581834.96
Upgrade
Short-Term Debt Repaid
--1,274-1,080-1,464-151.07-834.96
Upgrade
Long-Term Debt Repaid
--1,816-291.87-3,546-5,841-804.61
Upgrade
Total Debt Repaid
-5,125-3,090-1,372-5,010-5,992-1,640
Upgrade
Net Debt Issued (Repaid)
-824.94613.923,5442,094-1,412-804.61
Upgrade
Common Dividends Paid
-1,309-1,673-3,127-1,600-1,309-872.72
Upgrade
Other Financing Activities
-0.42-0.37-0.03-0.050.580
Upgrade
Financing Cash Flow
-2,134-1,059416.89494.44-2,720-1,677
Upgrade
Foreign Exchange Rate Adjustments
-5.42-0.7819.03-6.24-11.08-5.71
Upgrade
Net Cash Flow
2,4652,4573,9901,793-590.4361.56
Upgrade
Free Cash Flow
1,6093,5343,9171,4381,979552.25
Upgrade
Free Cash Flow Growth
-34.07%-9.79%172.36%-27.33%258.39%-
Upgrade
Free Cash Flow Margin
6.99%16.55%16.66%5.25%8.60%2.72%
Upgrade
Free Cash Flow Per Share
2.194.815.271.942.690.75
Upgrade
Cash Interest Paid
243.35227.49107.2199.86150.14171.15
Upgrade
Cash Income Tax Paid
607.59186.281,355691.57276.08637.17
Upgrade
Levered Free Cash Flow
397.92-1,5762,0811,6491,829-450.83
Upgrade
Unlevered Free Cash Flow
571.13-1,4092,1701,7251,930-343.91
Upgrade
Change in Net Working Capital
881.024,302-146.16485.42483.21158.74
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.