Immatics N.V. (IMTX)
NASDAQ: IMTX · Real-Time Price · USD
7.69
-0.11 (-1.41%)
Nov 21, 2024, 1:39 PM EST - Market open

Immatics Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-55.79-96.9937.51-93.34-211.28-31.57
Upgrade
Depreciation & Amortization
10.817.16.815.264.423.86
Upgrade
Other Amortization
0.140.140.16-152.79-
Upgrade
Loss (Gain) From Sale of Assets
-0.15-0.15----
Upgrade
Stock-Based Compensation
17.5220.7122.5726.418.630.85
Upgrade
Other Operating Activities
3.575.8-4.188.62-19.970.95
Upgrade
Change in Accounts Receivable
-2.44-2.98-0.430.57-0.29-0.56
Upgrade
Change in Accounts Payable
10.538645.56-31.78-23.3998.94
Upgrade
Change in Other Net Operating Assets
-4.67-1.39-7.87-0.48-1.6-1.5
Upgrade
Operating Cash Flow
-20.4818.23100.13-84.75-80.770.97
Upgrade
Operating Cash Flow Growth
--81.80%---243.10%
Upgrade
Capital Expenditures
-23.89-30.8-5.74-5.11-7.42-2.14
Upgrade
Sale of Property, Plant & Equipment
0.150.150.05--0.1
Upgrade
Sale (Purchase) of Intangibles
-0.15-0.16-0.48-0.55-0.1-0.09
Upgrade
Investment in Securities
-21.36-0.58-203.6313.15-8.43-2.92
Upgrade
Investing Cash Flow
-45.24-31.39-209.797.49-15.95-5.06
Upgrade
Long-Term Debt Repaid
--3.85-2.84-2.71-2.1-1.86
Upgrade
Net Debt Issued (Repaid)
-2.2-3.85-2.84-2.71-2.1-1.86
Upgrade
Issuance of Common Stock
174.5590.4134.480.09217.92-
Upgrade
Other Financing Activities
--2.04-7.93--7.94-
Upgrade
Financing Cash Flow
172.3584.52123.71-2.61207.88-1.86
Upgrade
Foreign Exchange Rate Adjustments
-0.88-1.41.485.33-7.06-0.06
Upgrade
Net Cash Flow
105.7569.9515.53-74.54104.1863.99
Upgrade
Free Cash Flow
-44.37-12.5794.39-89.85-88.1268.82
Upgrade
Free Cash Flow Growth
-----239.79%
Upgrade
Free Cash Flow Margin
-38.41%-23.28%54.62%-258.47%-281.94%373.05%
Upgrade
Free Cash Flow Per Share
-0.45-0.161.37-1.43-1.842.08
Upgrade
Cash Interest Paid
0.290.290.70.570.290.17
Upgrade
Cash Income Tax Paid
--0.22---
Upgrade
Levered Free Cash Flow
-31.21-25.9945.39-11.52136.7822.14
Upgrade
Unlevered Free Cash Flow
-29.95-25.4746.04-11.16136.9622.25
Upgrade
Change in Net Working Capital
-4.46-41.13-4-16.76-5.32-39.24
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.