Immatics N.V. (IMTX)
NASDAQ: IMTX · Real-Time Price · USD
10.87
-0.30 (-2.69%)
At close: May 15, 2026, 4:00 PM EDT
10.79
-0.08 (-0.74%)
After-hours: May 15, 2026, 5:31 PM EDT

Immatics Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-215.35-198.4421.35-96.9942.04-93.34
Depreciation & Amortization
12.0412.412.237.236.975.26
Stock-Based Compensation
16.615.0217.6420.7122.5726.4
Other Adjustments
2.6516.92-60.08-4.22-9.439.02
Change in Receivables
1.45-0.24-1.76-2.98-0.430.57
Changes in Accounts Payable
-11.19-37.62-149.748645.56-31.78
Changes in Income Taxes Payable
-0.8-4.43-13.1-2.96-0.22-
Changes in Other Operating Activities
9.7419.7615.4511.45-6.92-0.87
Operating Cash Flow
-184.46-176.63-158.0318.23100.13-84.75
Operating Cash Flow Growth
----81.80%--
Capital Expenditures
-4.25-6.56-16.27-30.8-5.74-5.11
Sale of Property, Plant & Equipment
-0.02-00.150.05-
Purchases of Intangible Assets
-0.19-0.25-0.21-0.16-0.48-0.55
Purchases of Investments
-149.69-338.27-450.35-415.33-216.32-11.3
Proceeds from Sale of Investments
284.04549.86314.44414.7412.724.45
Investing Cash Flow
129.9204.79-152.39-31.39-209.797.49
Long-Term Debt Repaid
-2.98-2.96-2.01-3.85-2.84-2.71
Net Long-Term Debt Issued (Repaid)
-2.98-2.96-2.01-3.85-2.84-2.71
Issuance of Common Stock
129.58107.31343.0190.4134.480.09
Net Common Stock Issued (Repurchased)
129.58107.31343.0190.4134.480.09
Other Financing Activities
-0.54-7-21.31-2.04-7.93-
Financing Cash Flow
119.0697.35319.6884.52123.71-2.61
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-6.01-16.349.01-1.41.485.33
Net Cash Flow
64.49125.519.2771.3614.05-79.87
Free Cash Flow
-188.71-183.18-174.3-12.5794.39-89.85
FCF Margin
-505.96%-379.53%-111.85%-23.28%54.62%-258.47%
Free Cash Flow Per Share
-1.50-1.50-1.63-0.161.37-1.43
Levered Free Cash Flow
-211.85-215.85-138.24-27.5764.51-128.55
Unlevered Free Cash Flow
-206.24-196.63-178.97-28.3459.39-118.8
Updated May 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q