Independent Bank Corp. (INDB)
NASDAQ: INDB · IEX Real-Time Price · USD
85.66
-0.84 (-0.97%)
At close: Aug 19, 2022 4:00 PM
85.65
-0.02 (-0.02%)
After-hours:
Aug 19, 2022 4:05 PM EDT
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
489.2 | 426.67 | 502.43 | 381.9 | 338.9 | 304.2 | 289.32 | 255.58 | 240.39 | 216.76 |
Revenue Growth (YoY)
|
14.66% | -15.08% | 31.56% | 12.68% | 11.41% | 5.14% | 13.20% | 6.32% | 10.90% | 4.06% |
Gross Profit
|
489.2 | 426.67 | 502.43 | 381.9 | 338.9 | 304.2 | 289.32 | 255.58 | 240.39 | 216.76 |
Selling, General & Admin
|
228.11 | 206.02 | 199.78 | 165.38 | 155.31 | 145.17 | 141.04 | 127.41 | 121.89 | 112.72 |
Other Operating Expenses
|
104.42 | 66.1 | 83.08 | 60.59 | 49.05 | 46.52 | 54.75 | 44.41 | 51.76 | 46.74 |
Operating Expenses
|
332.53 | 272.12 | 282.86 | 225.97 | 204.36 | 191.69 | 195.79 | 171.82 | 173.65 | 159.45 |
Operating Income
|
156.68 | 154.55 | 219.57 | 155.93 | 134.55 | 112.51 | 93.52 | 83.77 | 66.74 | 57.31 |
Other Expense / Income
|
0 | 1.72 | 1.46 | 0 | 0 | 0.44 | 1.35 | 0.02 | 0 | 0.01 |
Pretax Income
|
156.68 | 152.84 | 218.11 | 155.93 | 134.55 | 112.08 | 92.18 | 83.74 | 66.74 | 57.3 |
Income Tax
|
35.68 | 31.67 | 52.93 | 34.3 | 47.34 | 35.43 | 27.22 | 23.9 | 16.48 | 14.67 |
Net Income
|
120.99 | 121.17 | 165.18 | 121.62 | 87.2 | 76.65 | 64.96 | 59.85 | 50.25 | 42.63 |
Net Income Common
|
120.99 | 121.17 | 165.18 | 121.62 | 87.2 | 76.65 | 64.96 | 59.85 | 50.25 | 42.63 |
Net Income Growth
|
-0.14% | -26.64% | 35.81% | 39.47% | 13.77% | 17.99% | 8.55% | 19.09% | 17.89% | -6.18% |
Shares Outstanding (Basic)
|
35 | 33 | 33 | 28 | 27 | 26 | 26 | 24 | 23 | 22 |
Shares Outstanding (Diluted)
|
35 | 33 | 33 | 28 | 27 | 26 | 26 | 24 | 23 | 22 |
Shares Change
|
4.82% | 1.31% | 18.81% | 1.03% | 3.46% | 1.91% | 8.20% | 3.92% | 5.85% | 1.68% |
EPS (Basic)
|
3.47 | 3.64 | 5.03 | 4.41 | 3.19 | 2.90 | 2.51 | 2.50 | 2.18 | 1.96 |
EPS (Diluted)
|
3.47 | 3.64 | 5.03 | 4.40 | 3.19 | 2.90 | 2.50 | 2.49 | 2.18 | 1.95 |
EPS Growth
|
-4.67% | -27.63% | 14.32% | 37.93% | 10.00% | 16.00% | 0.40% | 14.22% | 11.79% | -8.02% |
Free Cash Flow Per Share
|
4.74 | 1.75 | 6.21 | 4.82 | 4.11 | 3.14 | 3.10 | 3.51 | 5.74 | 1.63 |
Dividend Per Share
|
1.920 | 1.840 | 1.760 | 1.520 | 1.280 | 1.160 | 1.040 | 0.960 | 0.880 | 0.840 |
Dividend Growth
|
4.35% | 4.54% | 15.79% | 18.75% | 10.35% | 11.54% | 8.33% | 9.09% | 4.76% | 10.53% |
Gross Margin
|
100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin
|
32.00% | 36.20% | 43.70% | 40.80% | 39.70% | 37.00% | 32.30% | 32.80% | 27.80% | 26.40% |
Profit Margin
|
24.70% | 28.40% | 32.90% | 31.80% | 25.70% | 25.20% | 22.50% | 23.40% | 20.90% | 19.70% |
Free Cash Flow Margin
|
33.80% | 13.60% | 40.60% | 34.80% | 33.10% | 27.20% | 27.80% | 32.80% | 54.90% | 16.40% |
Effective Tax Rate
|
22.78% | 20.72% | 24.27% | 22.00% | 35.19% | 31.61% | 29.53% | 28.54% | 24.70% | 25.61% |
EBITDA
|
189.5 | 180.1 | 237.55 | 171.56 | 150.31 | 126.43 | 104.49 | 95.85 | 75.23 | 67.51 |
EBITDA Margin
|
38.70% | 42.20% | 47.30% | 44.90% | 44.40% | 41.60% | 36.10% | 37.50% | 31.30% | 31.10% |
Depreciation & Amortization
|
32.82 | 27.26 | 19.44 | 15.63 | 15.76 | 14.35 | 12.31 | 12.11 | 8.49 | 10.21 |
EBIT
|
156.68 | 152.84 | 218.11 | 155.93 | 134.55 | 112.08 | 92.18 | 83.74 | 66.74 | 57.3 |
EBIT Margin
|
32.00% | 35.80% | 43.40% | 40.80% | 39.70% | 36.80% | 31.90% | 32.80% | 27.80% | 26.40% |
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).