indie Semiconductor, Inc. (INDI)
NASDAQ: INDI · Real-Time Price · USD
3.370
-0.120 (-3.44%)
At close: Nov 4, 2024, 4:00 PM
3.360
-0.010 (-0.30%)
Pre-market: Nov 5, 2024, 5:10 AM EST
indie Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 235.32 | 223.17 | 110.8 | 48.41 | 22.61 | 22.71 | Upgrade
|
| Revenue Growth (YoY) | 51.23% | 101.42% | 128.86% | 114.12% | -0.45% | -20.94% | Upgrade
|
| Cost of Revenue | 298.69 | 278.29 | 181.69 | 86.82 | 33.67 | 35.9 | Upgrade
|
| Gross Profit | -63.38 | -55.12 | -70.89 | -38.41 | -11.06 | -13.19 | Upgrade
|
| Selling, General & Admin | 70.39 | 66.67 | 48.24 | 36.38 | 8.18 | 5.72 | Upgrade
|
| Operating Expenses | 70.39 | 66.67 | 48.24 | 36.38 | 8.18 | 5.72 | Upgrade
|
| Operating Income | -133.77 | -121.79 | -119.13 | -74.79 | -19.24 | -18.91 | Upgrade
|
| Interest Expense | -8.6 | -8.65 | -1.69 | -1.24 | -2.19 | -2.22 | Upgrade
|
| Interest & Investment Income | 5.9 | 7.8 | 2.57 | 0.05 | 0.03 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 28.65 | 5.89 | 54.96 | -4.42 | -76.71 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | -109.52 | -116.74 | -63.29 | -80.4 | -98.12 | -20.77 | Upgrade
|
| Merger & Restructuring Charges | -10.23 | -13.64 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.16 | Upgrade
|
| Other Unusual Items | 29.03 | -2.99 | 9.47 | -38.53 | -0.22 | - | Upgrade
|
| Pretax Income | -90.72 | -133.37 | -53.82 | -118.93 | -98.34 | -20.93 | Upgrade
|
| Income Tax Expense | -2.19 | -4.53 | -1.04 | -0.33 | 0.03 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -88.53 | -128.83 | -52.79 | -118.61 | -98.36 | -20.94 | Upgrade
|
| Minority Interest in Earnings | 6.44 | 11.21 | 9.39 | 30.56 | 0.87 | 0.49 | Upgrade
|
| Net Income | -82.09 | -117.63 | -43.4 | -88.04 | -97.5 | -20.45 | Upgrade
|
| Net Income to Common | -82.09 | -117.63 | -43.4 | -88.04 | -97.5 | -20.45 | Upgrade
|
| Shares Outstanding (Basic) | 161 | 145 | 119 | 70 | 31 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 161 | 145 | 119 | 70 | 31 | 1 | Upgrade
|
| Shares Change (YoY) | 23.47% | 22.36% | 69.49% | 124.08% | 2739.31% | 3.64% | Upgrade
|
| EPS (Basic) | -0.51 | -0.81 | -0.37 | -1.26 | -3.12 | -18.59 | Upgrade
|
| EPS (Diluted) | -0.51 | -0.81 | -0.37 | -1.26 | -3.12 | -18.59 | Upgrade
|
| Free Cash Flow | -72.49 | -117.14 | -84.31 | -58.5 | -21.86 | -16.53 | Upgrade
|
| Free Cash Flow Per Share | -0.45 | -0.81 | -0.71 | -0.84 | -0.70 | -15.02 | Upgrade
|
| Gross Margin | -26.93% | -24.70% | -63.98% | -79.34% | -48.93% | -58.08% | Upgrade
|
| Operating Margin | -56.85% | -54.57% | -107.52% | -154.49% | -85.10% | -83.26% | Upgrade
|
| Profit Margin | -34.89% | -52.71% | -39.17% | -181.86% | -431.22% | -90.06% | Upgrade
|
| Free Cash Flow Margin | -30.80% | -52.49% | -76.10% | -120.84% | -96.66% | -72.79% | Upgrade
|
| EBITDA | -98.92 | -89.94 | -104.32 | -68.83 | -16.59 | -14.92 | Upgrade
|
| EBITDA Margin | -42.04% | -40.30% | -94.15% | -142.17% | -73.37% | -65.71% | Upgrade
|
| D&A For EBITDA | 34.85 | 31.85 | 14.81 | 5.97 | 2.65 | 3.99 | Upgrade
|
| EBIT | -133.77 | -121.79 | -119.13 | -74.79 | -19.24 | -18.91 | Upgrade
|
| EBIT Margin | -56.85% | -54.57% | -107.52% | -154.49% | -85.10% | -83.26% | Upgrade
|
| Revenue as Reported | 235.32 | 223.17 | 110.8 | 48.41 | 22.61 | 22.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.