indie Semiconductor, Inc. (INDI)

NASDAQ: INDI · Real-Time Price · USD

3.630

+0.200 (5.83%)

At close: Feb 20, 2026, 4:00 PM EST

3.670

+0.040 (1.10%)

After-hours: Feb 20, 2026, 7:56 PM EST

indie Semiconductor Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	217.39	216.68	223.17	110.8	48.41
Revenue Growth (YoY)	0.33%	-2.91%	101.42%	128.86%	114.12%
Cost of Revenue	284.41	300.58	278.29	181.69	86.82
Gross Profit	-67.02	-83.9	-55.12	-70.89	-38.41
Selling, General & Admin	77.69	80.56	66.67	48.24	36.38
Operating Expenses	77.69	80.56	66.67	48.24	36.38
Operating Income	-144.71	-164.46	-121.79	-119.13	-74.79
Interest Expense	-17.64	-9.26	-8.65	-1.69	-1.24
Interest & Investment Income	7.29	4.59	7.8	2.57	0.05
Currency Exchange Gain (Loss)	-	-1.65	-0.85	-	-
Other Non Operating Income (Expenses)	0.27	1.25	6.74	54.96	-4.42
EBT Excluding Unusual Items	-154.79	-169.53	-116.74	-63.29	-80.4
Merger & Restructuring Charges	-9.07	-5.62	-13.64	-	-
Other Unusual Items	9.15	29.04	-2.99	9.47	-38.53
Pretax Income	-154.71	-146.11	-133.37	-53.82	-118.93
Income Tax Expense	-3.01	-1.92	-4.53	-1.04	-0.33
Earnings From Continuing Operations	-151.69	-144.19	-128.83	-52.79	-118.61
Minority Interest in Earnings	7.72	11.58	11.21	9.39	30.56
Net Income	-143.97	-132.6	-117.63	-43.4	-88.04
Net Income to Common	-143.97	-132.6	-117.63	-43.4	-88.04
Shares Outstanding (Basic)	197	175	145	119	70
Shares Outstanding (Diluted)	197	175	145	119	70
Shares Change (YoY)	12.69%	20.55%	22.36%	69.49%	124.08%
EPS (Basic)	-0.73	-0.76	-0.81	-0.37	-1.26
EPS (Diluted)	-0.73	-0.76	-0.81	-0.37	-1.26
Free Cash Flow	-	-72.94	-117.14	-84.31	-58.5
Free Cash Flow Per Share	-	-0.42	-0.81	-0.71	-0.84
Gross Margin	-30.83%	-38.72%	-24.70%	-63.98%	-79.34%
Operating Margin	-66.56%	-75.90%	-54.57%	-107.52%	-154.49%
Profit Margin	-66.23%	-61.20%	-52.71%	-39.17%	-181.86%
Free Cash Flow Margin	-	-33.66%	-52.49%	-76.10%	-120.84%
EBITDA	-104.15	-124.69	-89.94	-104.32	-68.83
EBITDA Margin	-47.91%	-57.54%	-40.30%	-94.15%	-142.17%
D&A For EBITDA	40.55	39.78	31.85	14.81	5.97
EBIT	-144.71	-164.46	-121.79	-119.13	-74.79
EBIT Margin	-66.56%	-75.90%	-54.57%	-107.52%	-154.49%
Revenue as Reported	217.39	216.68	223.17	110.8	48.41

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q