indie Semiconductor, Inc. (INDI)

NASDAQ: INDI · Real-Time Price · USD

3.230

+0.070 (2.22%)

At close: Jul 31, 2026, 4:00 PM EDT

3.240

+0.010 (0.30%)

After-hours: Jul 31, 2026, 7:56 PM EDT

indie Semiconductor Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	218.77	217.39	216.68	223.17	110.8	48.41
Revenue Growth	0.17%	0.33%	-2.91%	101.42%	128.86%	114.12%
Gross Profit	85.16	86.63	90.31	89.56	50.31	19.71
Operating Income	-154.15	-154.22	-170.08	-135.42	-119.13	-74.79
Net Income	-151.71	-143.07	-132.6	-117.63	-43.4	-88.04
Earnings Per Share	-0.76	-0.73	-0.76	-0.81	-0.37	-1.26
EPS Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
United States	30.4	33.39	38.2	53.56	39.92	11.31
Greater China	116.35	102.87	98.31	101.32	43.97	25.97
Europe	42.24	42.86	37.34	36.04	16.71	4.93
South Korea	12.93	15.05	15.21	18.77	3.73	1.01
Rest of Asia Pacific	12.85	18.5	21.25	2.95	0.2	-
Rest of North America	3.19	3.23	4.44	8.48	4.79	3.8
South America	0.82	1.51	1.95	2.05	1.48	1.39
Total	218.77	217.39	216.68	223.17	110.8	48.41

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	174.43	145.46	274.25	151.68	321.63	219.08
Total Debt	427.55	366.45	395.6	171.69	181.51	7.89
Net Cash (Debt)	-253.11	-220.99	-121.35	-20.01	140.12	211.19
Net Cash Growth	-	-	-	-	-33.65%	-
Net Cash Per Share	-1.26	-1.12	-0.69	-0.14	1.19	3.02

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-50.26	-57.13	-58.6	-104.39	-76.75	-55.82
Capital Expenditures	-15.13	-14.29	-14.34	-12.75	-7.57	-2.68
Free Cash Flow	-65.38	-71.42	-72.94	-117.14	-84.31	-58.5
Free Cash Flow Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	38.93%	39.85%	41.68%	40.13%	45.40%	40.71%
Operating Margin	-70.46%	-70.94%	-78.49%	-60.68%	-107.52%	-154.49%
Pretax Margin	-74.99%	-70.71%	-67.43%	-59.76%	-48.58%	-245.67%
Profit Margin	-73.44%	-69.33%	-66.54%	-57.73%	-47.64%	-244.99%
FCF Margin	-29.89%	-32.85%	-33.66%	-52.49%	-76.10%	-120.84%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Forward PE	-	88.33	88.33	136.30	-	-
PS Ratio	3.35	3.31	3.54	5.93	6.67	26.79