indie Semiconductor, Inc. (INDI)

NASDAQ: INDI · Real-Time Price · USD

1.980

-0.055 (-2.70%)

At close: Apr 1, 2025, 4:00 PM

1.998

+0.018 (0.92%)

After-hours: Apr 1, 2025, 7:56 PM EDT

indie Semiconductor Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2018
Revenue	216.68	223.17	110.8	48.41	22.61	Upgrade
Revenue Growth (YoY)	-2.91%	101.42%	128.86%	114.12%	-0.45%	Upgrade
Cost of Revenue	300.58	278.29	181.69	86.82	33.67	Upgrade
Gross Profit	-83.9	-55.12	-70.89	-38.41	-11.06	Upgrade
Selling, General & Admin	80.56	66.67	48.24	36.38	8.18	Upgrade
Operating Expenses	80.56	66.67	48.24	36.38	8.18	Upgrade
Operating Income	-164.46	-121.79	-119.13	-74.79	-19.24	Upgrade
Interest Expense	-9.26	-8.65	-1.69	-1.24	-2.19	Upgrade
Interest & Investment Income	4.59	7.8	2.57	0.05	0.03	Upgrade
Currency Exchange Gain (Loss)	-1.65	-0.85	-	-	-	Upgrade
Other Non Operating Income (Expenses)	1.25	6.74	54.96	-4.42	-76.71	Upgrade
EBT Excluding Unusual Items	-169.53	-116.74	-63.29	-80.4	-98.12	Upgrade
Merger & Restructuring Charges	-5.62	-13.64	-	-	-	Upgrade
Other Unusual Items	29.04	-2.99	9.47	-38.53	-0.22	Upgrade
Pretax Income	-146.11	-133.37	-53.82	-118.93	-98.34	Upgrade
Income Tax Expense	-1.92	-4.53	-1.04	-0.33	0.03	Upgrade
Earnings From Continuing Operations	-144.19	-128.83	-52.79	-118.61	-98.36	Upgrade
Minority Interest in Earnings	11.58	11.21	9.39	30.56	0.87	Upgrade
Net Income	-132.6	-117.63	-43.4	-88.04	-97.5	Upgrade
Net Income to Common	-132.6	-117.63	-43.4	-88.04	-97.5	Upgrade
Shares Outstanding (Basic)	175	145	119	70	31	Upgrade
Shares Outstanding (Diluted)	175	145	119	70	31	Upgrade
Shares Change (YoY)	20.55%	22.36%	69.49%	124.08%	2739.31%	Upgrade
EPS (Basic)	-0.76	-0.81	-0.37	-1.26	-3.12	Upgrade
EPS (Diluted)	-0.76	-0.81	-0.37	-1.26	-3.12	Upgrade
Free Cash Flow	-72.94	-117.14	-84.31	-58.5	-21.86	Upgrade
Free Cash Flow Per Share	-0.42	-0.81	-0.71	-0.84	-0.70	Upgrade
Gross Margin	-38.72%	-24.70%	-63.98%	-79.34%	-48.93%	Upgrade
Operating Margin	-75.90%	-54.57%	-107.52%	-154.49%	-85.10%	Upgrade
Profit Margin	-61.20%	-52.71%	-39.17%	-181.86%	-431.22%	Upgrade
Free Cash Flow Margin	-33.66%	-52.49%	-76.10%	-120.84%	-96.66%	Upgrade
EBITDA	-124.69	-89.94	-104.32	-68.83	-16.59	Upgrade
EBITDA Margin	-57.54%	-40.30%	-94.15%	-142.17%	-73.37%	Upgrade
D&A For EBITDA	39.78	31.85	14.81	5.97	2.65	Upgrade
EBIT	-164.46	-121.79	-119.13	-74.79	-19.24	Upgrade
EBIT Margin	-75.90%	-54.57%	-107.52%	-154.49%	-85.10%	Upgrade
Revenue as Reported	216.68	223.17	110.8	48.41	22.61	Upgrade

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q