indie Semiconductor, Inc. (INDI)
NASDAQ: INDI · Real-Time Price · USD
4.650
+0.100 (2.20%)
At close: Nov 21, 2024, 4:00 PM
4.450
-0.200 (-4.30%)
After-hours: Nov 21, 2024, 4:45 PM EST
indie Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 228.81 | 223.17 | 110.8 | 48.41 | 22.61 | 22.71 | Upgrade
|
| Revenue Growth (YoY) | 22.97% | 101.42% | 128.86% | 114.12% | -0.45% | -20.94% | Upgrade
|
| Cost of Revenue | 301.56 | 278.29 | 181.69 | 86.82 | 33.67 | 35.9 | Upgrade
|
| Gross Profit | -72.75 | -55.12 | -70.89 | -38.41 | -11.06 | -13.19 | Upgrade
|
| Selling, General & Admin | 71.38 | 66.67 | 48.24 | 36.38 | 8.18 | 5.72 | Upgrade
|
| Operating Expenses | 71.38 | 66.67 | 48.24 | 36.38 | 8.18 | 5.72 | Upgrade
|
| Operating Income | -144.13 | -121.79 | -119.13 | -74.79 | -19.24 | -18.91 | Upgrade
|
| Interest Expense | -8.54 | -8.65 | -1.69 | -1.24 | -2.19 | -2.22 | Upgrade
|
| Interest & Investment Income | 5.03 | 7.8 | 2.57 | 0.05 | 0.03 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.09 | 5.89 | 54.96 | -4.42 | -76.71 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | -134.95 | -116.74 | -63.29 | -80.4 | -98.12 | -20.77 | Upgrade
|
| Merger & Restructuring Charges | -13.62 | -13.64 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.16 | Upgrade
|
| Other Unusual Items | 20.97 | -2.99 | 9.47 | -38.53 | -0.22 | - | Upgrade
|
| Pretax Income | -127.6 | -133.37 | -53.82 | -118.93 | -98.34 | -20.93 | Upgrade
|
| Income Tax Expense | -3.16 | -4.53 | -1.04 | -0.33 | 0.03 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -124.44 | -128.83 | -52.79 | -118.61 | -98.36 | -20.94 | Upgrade
|
| Minority Interest in Earnings | 9.77 | 11.21 | 9.39 | 30.56 | 0.87 | 0.49 | Upgrade
|
| Net Income | -114.68 | -117.63 | -43.4 | -88.04 | -97.5 | -20.45 | Upgrade
|
| Net Income to Common | -114.68 | -117.63 | -43.4 | -88.04 | -97.5 | -20.45 | Upgrade
|
| Shares Outstanding (Basic) | 169 | 145 | 119 | 70 | 31 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 169 | 145 | 119 | 70 | 31 | 1 | Upgrade
|
| Shares Change (YoY) | 23.44% | 22.36% | 69.49% | 124.08% | 2739.31% | 3.64% | Upgrade
|
| EPS (Basic) | -0.68 | -0.81 | -0.37 | -1.26 | -3.12 | -18.59 | Upgrade
|
| EPS (Diluted) | -0.68 | -0.81 | -0.37 | -1.26 | -3.12 | -18.59 | Upgrade
|
| Free Cash Flow | -84.96 | -117.14 | -84.31 | -58.5 | -21.86 | -16.53 | Upgrade
|
| Free Cash Flow Per Share | -0.50 | -0.81 | -0.71 | -0.84 | -0.70 | -15.02 | Upgrade
|
| Gross Margin | -31.80% | -24.70% | -63.98% | -79.34% | -48.93% | -58.08% | Upgrade
|
| Operating Margin | -62.99% | -54.57% | -107.52% | -154.49% | -85.10% | -83.26% | Upgrade
|
| Profit Margin | -50.12% | -52.71% | -39.17% | -181.86% | -431.22% | -90.06% | Upgrade
|
| Free Cash Flow Margin | -37.13% | -52.49% | -76.10% | -120.84% | -96.66% | -72.79% | Upgrade
|
| EBITDA | -107.89 | -89.94 | -104.32 | -68.83 | -16.59 | -14.92 | Upgrade
|
| EBITDA Margin | -47.15% | -40.30% | -94.15% | -142.17% | -73.37% | -65.71% | Upgrade
|
| D&A For EBITDA | 36.25 | 31.85 | 14.81 | 5.97 | 2.65 | 3.99 | Upgrade
|
| EBIT | -144.13 | -121.79 | -119.13 | -74.79 | -19.24 | -18.91 | Upgrade
|
| EBIT Margin | -62.99% | -54.57% | -107.52% | -154.49% | -85.10% | -83.26% | Upgrade
|
| Revenue as Reported | 228.81 | 223.17 | 110.8 | 48.41 | 22.61 | 22.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.