indie Semiconductor, Inc. (INDI)
NASDAQ: INDI · Real-Time Price · USD
3.020
-0.180 (-5.63%)
At close: Feb 27, 2025, 4:00 PM
3.090
+0.070 (2.32%)
After-hours: Feb 27, 2025, 7:52 PM EST
indie Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 216.68 | 223.17 | 110.8 | 48.41 | 22.61 | Upgrade
|
| Revenue Growth (YoY) | -2.91% | 101.42% | 128.86% | 114.12% | -0.45% | Upgrade
|
| Cost of Revenue | 300 | 278.29 | 181.69 | 86.82 | 33.67 | Upgrade
|
| Gross Profit | -83.32 | -55.12 | -70.89 | -38.41 | -11.06 | Upgrade
|
| Selling, General & Admin | 80.95 | 66.67 | 48.24 | 36.38 | 8.18 | Upgrade
|
| Operating Expenses | 80.95 | 66.67 | 48.24 | 36.38 | 8.18 | Upgrade
|
| Operating Income | -164.26 | -121.79 | -119.13 | -74.79 | -19.24 | Upgrade
|
| Interest Expense | -9.26 | -8.65 | -1.69 | -1.24 | -2.19 | Upgrade
|
| Interest & Investment Income | 4.59 | 7.8 | 2.57 | 0.05 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.4 | 5.89 | 54.96 | -4.42 | -76.71 | Upgrade
|
| EBT Excluding Unusual Items | -169.33 | -116.74 | -63.29 | -80.4 | -98.12 | Upgrade
|
| Merger & Restructuring Charges | -5.67 | -13.64 | - | - | - | Upgrade
|
| Other Unusual Items | 28.9 | -2.99 | 9.47 | -38.53 | -0.22 | Upgrade
|
| Pretax Income | -146.11 | -133.37 | -53.82 | -118.93 | -98.34 | Upgrade
|
| Income Tax Expense | -1 | -4.53 | -1.04 | -0.33 | 0.03 | Upgrade
|
| Earnings From Continuing Operations | -145.11 | -128.83 | -52.79 | -118.61 | -98.36 | Upgrade
|
| Minority Interest in Earnings | 11.66 | 11.21 | 9.39 | 30.56 | 0.87 | Upgrade
|
| Net Income | -133.45 | -117.63 | -43.4 | -88.04 | -97.5 | Upgrade
|
| Net Income to Common | -133.45 | -117.63 | -43.4 | -88.04 | -97.5 | Upgrade
|
| Shares Outstanding (Basic) | 175 | 145 | 119 | 70 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 145 | 119 | 70 | 31 | Upgrade
|
| Shares Change (YoY) | 20.55% | 22.36% | 69.49% | 124.08% | 2739.31% | Upgrade
|
| EPS (Basic) | -0.76 | -0.81 | -0.37 | -1.26 | -3.12 | Upgrade
|
| EPS (Diluted) | -0.76 | -0.81 | -0.37 | -1.26 | -3.12 | Upgrade
|
| Free Cash Flow | - | -117.14 | -84.31 | -58.5 | -21.86 | Upgrade
|
| Free Cash Flow Per Share | - | -0.81 | -0.71 | -0.84 | -0.70 | Upgrade
|
| Gross Margin | -38.45% | -24.70% | -63.98% | -79.34% | -48.93% | Upgrade
|
| Operating Margin | -75.81% | -54.57% | -107.52% | -154.49% | -85.10% | Upgrade
|
| Profit Margin | -61.59% | -52.71% | -39.17% | -181.86% | -431.22% | Upgrade
|
| Free Cash Flow Margin | - | -52.49% | -76.10% | -120.84% | -96.66% | Upgrade
|
| EBITDA | -123.1 | -89.94 | -104.32 | -68.83 | -16.59 | Upgrade
|
| EBITDA Margin | -56.81% | -40.30% | -94.15% | -142.17% | -73.37% | Upgrade
|
| D&A For EBITDA | 41.16 | 31.85 | 14.81 | 5.97 | 2.65 | Upgrade
|
| EBIT | -164.26 | -121.79 | -119.13 | -74.79 | -19.24 | Upgrade
|
| EBIT Margin | -75.81% | -54.57% | -107.52% | -154.49% | -85.10% | Upgrade
|
| Revenue as Reported | 216.68 | 223.17 | 110.8 | 48.41 | 22.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.