indie Semiconductor, Inc. (INDI)

NASDAQ: INDI · Real-Time Price · USD

2.570

-0.010 (-0.39%)

At close: Mar 5, 2026, 4:00 PM EST

2.570

0.00 (-0.01%)

After-hours: Mar 5, 2026, 7:51 PM EST

indie Semiconductor Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	217.39	216.68	223.17	110.8	48.41
Revenue Growth (YoY)	0.33%	-2.91%	101.42%	128.86%	114.12%
Cost of Revenue	130.76	126.37	133.61	60.49	28.7
Gross Profit	86.63	90.31	89.56	50.31	19.71
Selling, General & Admin	77.69	80.95	70.48	48.24	36.38
Research & Development	154.09	175.11	154.51	121.2	58.12
Other Operating Expenses	9.07	4.33	-	-	-
Total Operating Expenses	240.85	260.39	224.99	169.43	94.5
Operating Income	-154.22	-170.08	-135.42	-119.13	-74.79
Interest Income	7.29	4.59	7.8	2.57	0.05
Interest Expense	-17.64	-9.26	-8.65	-1.69	-1.24
Other Non-Operating Income (Expense)	10.84	28.64	2.91	64.43	-42.95
Total Non-Operating Income (Expense)	0.49	23.97	2.06	65.31	-44.14
Pretax Income	-153.73	-146.11	-133.37	-53.82	-118.93
Provision for Income Taxes	-3.01	-1.92	-4.53	-1.04	-0.33
Net Income	-143.07	-132.6	-117.63	-43.4	-88.04
Minority Interest in Earnings	7.65	11.58	11.21	9.39	30.56
Net Income to Common	-143.07	-132.6	-117.63	-43.4	-88.04
Shares Outstanding (Basic)	197	175	145	117	70
Shares Outstanding (Diluted)	197	175	145	117	70
Shares Change (YoY)	12.69%	20.55%	23.78%	67.86%	123.64%
EPS (Basic)	-0.73	-0.76	-0.81	-0.37	-1.26
EPS (Diluted)	-0.73	-0.76	-0.81	-0.37	-1.26
Free Cash Flow	-71.42	-72.94	-117.14	-84.31	-58.5
Free Cash Flow Per Share	-0.36	-0.42	-0.81	-	-
Gross Margin	39.85%	41.68%	40.13%	45.40%	40.71%
Operating Margin	-70.94%	-78.49%	-60.68%	-107.52%	-154.49%
Profit Margin	-69.33%	-66.54%	-57.73%	-47.64%	-245.00%
FCF Margin	-32.85%	-33.66%	-52.49%	-76.10%	-120.84%
EBITDA	-110.63	-127.02	-100.84	-102.37	-68.83
EBITDA Margin	-50.89%	-58.62%	-45.18%	-92.39%	-142.17%
EBIT	-154.22	-170.08	-135.42	-119.13	-74.79
EBIT Margin	-70.94%	-78.49%	-60.68%	-107.52%	-154.49%
Effective Tax Rate	1.96%	1.32%	3.40%	1.92%	0.27%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q