indie Semiconductor, Inc. (INDI)
NASDAQ: INDI · Real-Time Price · USD
3.960
+0.040 (1.02%)
At close: Aug 25, 2026, 4:00 PM EDT
3.980
+0.020 (0.50%)
Pre-market: Aug 26, 2026, 5:40 AM EDT

indie Semiconductor Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
231.15217.39216.68223.17110.848.41
Revenue Growth
6.19%0.33%-2.91%101.42%128.86%114.12%
Gross Profit
-62.54-67.46-83.9-55.12-70.89-38.41
Operating Income
-144.28-145.15-164.46-124.98-119.13-74.79
Net Income
-149.75-143.07-132.6-117.63-43.4-88.04
Earnings Per Share
-0.73-0.73-0.76-0.81-0.37-1.26
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
27.5333.3938.253.5639.9211.31
Greater China
130.63102.8798.31101.3243.9725.97
Europe
56.7142.8637.3436.0416.714.93
South Korea
-1.7915.0515.2118.773.731.01
Rest of Asia Pacific
23.7418.521.252.950.2-
Rest of North America
-6.143.234.448.484.793.8
South America
0.481.511.952.051.481.39
Total
231.15217.39216.68223.17110.848.41

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
138.98145.46274.25151.68321.63219.08
Total Debt
431.3369.67398.58174.34183.477.89
Net Cash (Debt)
-292.32-224.22-124.33-22.67138.16211.19
Net Cash Growth
-----34.58%-
Net Cash Per Share
-1.42-1.14-0.71-0.161.163.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-71.52-57.13-58.6-104.39-76.75-55.82
Capital Expenditures
-12.23-14.29-14.34-12.75-7.57-2.68
Free Cash Flow
-83.75-71.42-72.94-117.14-84.31-58.5
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-27.05%-31.03%-38.72%-24.70%-63.98%-79.34%
Operating Margin
-62.42%-66.77%-75.90%-56.00%-107.52%-154.49%
Pretax Margin
-70.26%-70.71%-67.43%-59.76%-48.58%-245.67%
Profit Margin
-64.78%-65.81%-61.20%-52.71%-39.17%-181.86%
FCF Margin
-36.23%-32.86%-33.66%-52.49%-76.10%-120.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-88.3388.33136.30--
PS Ratio
3.973.293.445.866.5825.32