indie Semiconductor, Inc. (INDI)
NASDAQ: INDI · Real-Time Price · USD
2.115
+0.135 (6.82%)
Apr 2, 2025, 1:15 PM EDT - Market open

indie Semiconductor Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-132.6-117.63-43.4-88.04-97.5
Upgrade
Depreciation & Amortization
43.0634.5916.765.972.65
Upgrade
Other Amortization
1.1710.420.20.25
Upgrade
Asset Writedown & Restructuring Costs
1----
Upgrade
Stock-Based Compensation
67.2443.7141.8922.91-
Upgrade
Provision & Write-off of Bad Debts
----0.05
Upgrade
Other Operating Activities
-39.55-7.9-74.3212.477.71
Upgrade
Change in Accounts Receivable
9.59-32.2-12.16-4.48-1.3
Upgrade
Change in Inventory
-16.97-5.79-4.3-3.170.77
Upgrade
Change in Accounts Payable
10.99-1.77.42-2.48-0.21
Upgrade
Change in Unearned Revenue
----0.84-1.82
Upgrade
Change in Other Net Operating Assets
-2.53-18.47-9.051.72-1.82
Upgrade
Operating Cash Flow
-58.6-104.39-76.75-55.82-21.22
Upgrade
Capital Expenditures
-14.34-12.75-7.57-2.68-0.64
Upgrade
Cash Acquisitions
-3.2-94.99-8.71-80.26-
Upgrade
Sale (Purchase) of Intangibles
-1.72---1.39-0.13
Upgrade
Investing Cash Flow
-19.26-107.74-16.27-84.33-0.77
Upgrade
Long-Term Debt Issued
230.361.15161.510.786.11
Upgrade
Long-Term Debt Repaid
-7.97-12.83-2.16-17.54-4.18
Upgrade
Net Debt Issued (Repaid)
222.4-11.68159.35-16.771.93
Upgrade
Issuance of Common Stock
19.965.5159.175.0725.77
Upgrade
Repurchase of Common Stock
---7.4-2.74-
Upgrade
Other Financing Activities
-32.96-10.26-18.45355.095.78
Upgrade
Financing Cash Flow
209.3343.57192.66340.6533.47
Upgrade
Foreign Exchange Rate Adjustments
1.4-1.642.770.270.06
Upgrade
Miscellaneous Cash Flow Adjustments
--0--
Upgrade
Net Cash Flow
132.87-170.2102.42200.7711.54
Upgrade
Free Cash Flow
-72.94-117.14-84.31-58.5-21.86
Upgrade
Free Cash Flow Margin
-33.66%-52.49%-76.10%-120.84%-96.66%
Upgrade
Free Cash Flow Per Share
-0.42-0.81-0.71-0.84-0.70
Upgrade
Cash Interest Paid
7.447.420.381.231.48
Upgrade
Levered Free Cash Flow
-89.962.92-32.43-122.4789.01
Upgrade
Unlevered Free Cash Flow
-85.357.33-31.79-121.8990.13
Upgrade
Change in Net Working Capital
76.8-17.98.4299.95-100.28
Upgrade
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q