INDO Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017
Revenue	4.1	2.45	1.98	4.18	5.86	3.7
Revenue Growth (YoY)	67.07%	23.82%	-52.65%	-28.57%	58.12%	-
Cost of Revenue	2.95	2.49	2.02	2.47	2.54	2.81
Gross Profit	1.14	-0.04	-0.04	1.71	3.32	0.89
Selling, General & Admin	4.6	5.25	6.53	2.43	2.02	1.26
Other Operating Expenses	1.14	0.81	0.7	0.88	1.16	1.19
Operating Expenses	5.74	6.06	7.23	3.31	3.17	2.45
Operating Income	-4.6	-6.1	-7.27	-1.6	0.14	-1.55
Other Expense / Income	-1.48	-0.02	-0.32	0.07	-0	0.05
Pretax Income	-3.12	-6.08	-6.95	-1.67	0.15	-1.6
Net Income	-3.12	-6.08	-6.95	-1.67	0.15	-1.6
Shares Outstanding (Basic)	9	7	7	6	6	6
Shares Outstanding (Diluted)	9	7	7	6	6	6
Shares Change	19.78%	0.34%	22.26%	0.81%	-	-
EPS (Basic)	-0.35	-0.82	-0.94	-0.28	0.02	-0.27
EPS (Diluted)	-0.35	-0.82	-0.94	-0.28	0.02	-0.27
Free Cash Flow	-8.62	-6.31	-5.54	-0.99	1.69	-1.57
Free Cash Flow Per Share	-0.97	-0.85	-0.75	-0.16	0.28	-0.26
Gross Margin	27.92%	-1.63%	-1.87%	40.86%	56.62%	24.11%
Operating Margin	-112.22%	-248.78%	-367.01%	-38.29%	2.45%	-41.92%
Profit Margin	-76.21%	-248.04%	-350.96%	-40.01%	2.49%	-43.31%
Free Cash Flow Margin	-210.49%	-257.22%	-279.86%	-23.55%	28.85%	-42.30%
EBITDA	-1.55	-5.19	-6.18	-0.74	1.34	-0.4
EBITDA Margin	-37.92%	-211.76%	-312.00%	-17.68%	22.94%	-10.82%
Depreciation & Amortization	1.57	0.89	0.77	0.93	1.2	1.2
EBIT	-3.12	-6.08	-6.95	-1.67	0.15	-1.6
EBIT Margin	-76.21%	-248.04%	-350.96%	-40.01%	2.49%	-43.31%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).