| 2.14 | 1.75 | 0.69 | 0.92 | 1.09 | 2.35 |
Cash & Short-Term Investments | 2.14 | 1.75 | 0.69 | 0.92 | 1.09 | 2.35 |
| 154.04% | 153.04% | -24.92% | -15.84% | -53.52% | - |
| 12.4 | 13.15 | 14.55 | 16.16 | 14.88 | 16.03 |
| 3.2 | - | 0.06 | 0.01 | 0.07 | 2.84 |
| 15.59 | 13.15 | 14.61 | 16.17 | 14.95 | 18.87 |
| 18.19 | 18.1 | 18.96 | 18.78 | 15.27 | 15.41 |
| 6.57 | 3.78 | 3.34 | 3.76 | 2.67 | 2.36 |
| 42.48 | 36.78 | 37.6 | 39.63 | 33.98 | 39.5 |
Net Property, Plant & Equipment | 3.16 | 1.69 | 1.46 | 0.7 | 0.43 | 0.62 |
| 5.75 | - | - | - | - | - |
| 1.18 | 1.12 | - | - | - | 0.3 |
|
| 5.22 | 4.63 | 4.65 | 5 | 2.5 | 2.67 |
| 18.81 | 17.97 | 15.79 | 15.86 | 12.47 | 15 |
Current Portion of Leases | 0.36 | 0.37 | 0.42 | 0.2 | 0.12 | 0.15 |
| 6.12 | 5.45 | 3.97 | 4.04 | 2.81 | 2.8 |
Other Current Liabilities | 7.1 | 0.2 | 9.62 | 11.8 | 12.11 | 1.55 |
Total Current Liabilities | 37.61 | 28.61 | 34.45 | 36.9 | 30.01 | 22.56 |
| 2.91 | 1.89 | 0.99 | 1.81 | 2.82 | 3.55 |
| 0.73 | 0.18 | 0.53 | 0.24 | 0.26 | 0.35 |
Other Long-Term Liabilities | 0.18 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Total Long-Term Liabilities | 3.81 | 2.11 | 1.56 | 2.09 | 3.12 | 3.94 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 8.25 | 7.18 | 1.24 | 1.24 | 1.24 | 1.24 |
Accumulated Other Comprehensive Income | 0.85 | -0.13 | -0 | -0.07 | -0.09 | 0.22 |
| 2.06 | 1.81 | 1.81 | 0.1 | 0.13 | 12.37 |
Total Common Shareholders' Equity | 11.17 | 8.88 | 3.05 | 1.27 | 1.29 | 13.83 |
| - | - | - | 0.08 | - | - |
| 11.17 | 8.88 | 3.05 | 1.35 | 1.29 | 13.83 |
Total Liabilities & Equity | 52.58 | 39.59 | 39.06 | 40.33 | 34.41 | 40.33 |
| 22.8 | 20.4 | 17.72 | 18.11 | 15.66 | 19.05 |
| -20.66 | -18.65 | -17.03 | -17.19 | -14.57 | -16.7 |
| 11.17 | 8.88 | 3.05 | 1.27 | 1.29 | 13.83 |
| 5.41 | 8.88 | 3.05 | 1.27 | 1.29 | 13.83 |