Infinera Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 2004
Revenue	1,573	1,425	1,356	1,299	943.38	740.74	870.14	886.71	668.08	544.12	Upgrade
Revenue Growth (YoY)	10.39%	5.13%	4.37%	37.68%	27.36%	-14.87%	-1.87%	32.73%	22.78%	24.10%	Upgrade
Cost of Revenue	1,037	927.23	946.8	972.94	622.22	496.74	476.42	483.24	379.78	325.48	Upgrade
Gross Profit	535.78	497.97	408.79	325.92	321.16	244	393.72	403.48	288.3	218.64	Upgrade
Selling, General & Admin	265.05	254.24	241.84	277.77	205.2	180.13	179.29	163.04	127.48	118.03	Upgrade
Research & Development	306.19	299.89	265.63	287.98	244.3	224.37	232.14	180.7	133.48	124.79	Upgrade
Other Operating Expenses	24.7	31.32	56.51	110.4	57.34	22.59	8.06	0	0	0	Upgrade
Operating Expenses	595.93	585.45	563.99	676.15	506.84	427.09	419.49	343.74	260.96	242.83	Upgrade
Operating Income	-60.16	-87.48	-155.2	-350.23	-185.68	-183.09	-25.77	59.74	27.34	-24.19	Upgrade
Interest Expense / Income	26.02	49.1	46.73	31.66	22.05	14.02	12.89	11.94	11.02	6.06	Upgrade
Other Expense / Income	-30.66	22.21	-1.24	1.77	7.22	-1.17	-9.98	-4.7	-0.09	0.22	Upgrade
Pretax Income	-55.51	-158.79	-200.69	-383.66	-214.95	-195.94	-28.68	52.49	16.41	-30.47	Upgrade
Income Tax	20.53	11.99	6.04	2.96	-0.66	-1.43	-4.75	1.08	2.75	1.65	Upgrade
Net Income	-76.04	-170.78	-206.72	-386.62	-214.3	-194.51	-23.93	51.41	13.66	-32.12	Upgrade
Net Income Growth	-	-	-	-	-	-	-	276.40%	-	-	Upgrade
Shares Outstanding (Basic)	216	207	188	179	158	148	143	133	124	117	Upgrade
Shares Outstanding (Diluted)	216	207	188	179	158	148	143	143	129	117	Upgrade
Shares Change	4.34%	10.18%	5.16%	13.46%	6.67%	3.42%	-0.13%	11.36%	9.49%	6.04%	Upgrade
EPS (Basic)	-0.35	-0.82	-1.10	-2.16	-1.36	-1.32	-0.17	0.39	0.11	-0.27	Upgrade
EPS (Diluted)	-0.35	-0.82	-1.10	-2.16	-1.36	-1.32	-0.17	0.36	0.11	-0.27	Upgrade
EPS Growth	-	-	-	-	-	-	-	227.27%	-	-	Upgrade
Free Cash Flow	-83.61	-13.25	-151.31	-197.55	-136.78	-79.97	-4.96	91.16	12.84	14.12	Upgrade
Free Cash Flow Per Share	-0.39	-0.06	-0.80	-1.10	-0.87	-0.54	-0.04	0.68	0.10	0.12	Upgrade
Gross Margin	34.06%	34.94%	30.16%	25.09%	34.04%	32.94%	45.25%	45.50%	43.15%	40.18%	Upgrade
Operating Margin	-3.82%	-6.14%	-11.45%	-26.96%	-19.68%	-24.72%	-2.96%	6.74%	4.09%	-4.44%	Upgrade
Profit Margin	-4.83%	-11.98%	-15.25%	-29.77%	-22.72%	-26.26%	-2.75%	5.80%	2.04%	-5.90%	Upgrade
Free Cash Flow Margin	-5.31%	-0.93%	-11.16%	-15.21%	-14.50%	-10.80%	-0.57%	10.28%	1.92%	2.59%	Upgrade
Effective Tax Rate	-	-	-	-	-	-	-	2.06%	16.77%	-	Upgrade
EBITDA	54.33	-26.11	-53.82	-232.17	-92.41	-115.92	45.7	100.21	53.35	0.16	Upgrade
EBITDA Margin	3.45%	-1.83%	-3.97%	-17.88%	-9.80%	-15.65%	5.25%	11.30%	7.99%	0.03%	Upgrade
Depreciation & Amortization	83.83	83.58	100.14	119.82	100.49	66	61.49	35.78	25.92	24.56	Upgrade
EBIT	-29.5	-109.69	-153.96	-352	-192.9	-181.92	-15.79	64.44	27.43	-24.4	Upgrade
EBIT Margin	-1.87%	-7.70%	-11.36%	-27.10%	-20.45%	-24.56%	-1.81%	7.27%	4.11%	-4.49%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).