Infinera Corporation (INFN)
NASDAQ: INFN · Real-Time Price · USD
6.61
0.00 (0.00%)
Nov 21, 2024, 4:00 PM EST - Market closed

Infinera Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-111.12-25.21-76.04-170.78-206.72-386.62
Upgrade
Depreciation & Amortization
61.0373.8880.3380.7897.54117.42
Upgrade
Other Amortization
8.748.769.6135.2630.7221.56
Upgrade
Asset Writedown & Restructuring Costs
0.051.26.076.815.4713.94
Upgrade
Stock-Based Compensation
51.4862.1561.0251.8149.4643.29
Upgrade
Other Operating Activities
7.976.64-4.8819.1422.9931.32
Upgrade
Change in Accounts Receivable
41.6338.51-69.02-45.7832.15-35.4
Upgrade
Change in Inventory
99.65-57.86-89.53-28.0271.42-42.84
Upgrade
Change in Accounts Payable
-32.25-2.9288.2632.3-93.4183.27
Upgrade
Change in Unearned Revenue
15.68-25.2615.137.7521.9125.66
Upgrade
Change in Other Net Operating Assets
-54.56-30.38-58.4938.86-143.83-38.96
Upgrade
Operating Cash Flow
88.2949.51-37.5628.13-112.3-167.35
Upgrade
Capital Expenditures
-68.16-62.31-46.05-41.38-39.01-30.2
Upgrade
Cash Acquisitions
------10
Upgrade
Investment in Securities
-----27.59
Upgrade
Investing Cash Flow
-68.16-62.31-46.05-41.38-39.01-12.61
Upgrade
Short-Term Debt Issued
-----24.31
Upgrade
Long-Term Debt Issued
-148.75453.75-249.556.71
Upgrade
Total Debt Issued
100148.75453.75-249.581.02
Upgrade
Long-Term Debt Repaid
--134.98-362.69-103.59-15.17-20.46
Upgrade
Net Debt Issued (Repaid)
-9.9413.7791.06-103.59234.3360.56
Upgrade
Issuance of Common Stock
0.0114.9315.1916.5113.3712.05
Upgrade
Repurchase of Common Stock
-2.11-2.47-3.71-7.18-2.01-0.43
Upgrade
Other Financing Activities
-10.58-12.53-20.19-7.27-11.53-0.27
Upgrade
Financing Cash Flow
-22.6213.7182.35-101.54334.1671.91
Upgrade
Foreign Exchange Rate Adjustments
-8.56-16.25-12.051.93-0.27-1.49
Upgrade
Net Cash Flow
-11.06-15.34-13.32-112.86182.59-109.54
Upgrade
Free Cash Flow
20.13-12.8-83.61-13.25-151.31-197.55
Upgrade
Free Cash Flow Margin
1.38%-0.79%-5.31%-0.93%-11.16%-15.21%
Upgrade
Free Cash Flow Per Share
0.09-0.06-0.39-0.06-0.80-1.10
Upgrade
Cash Interest Paid
26.7822.3914.7918.2615.649.56
Upgrade
Cash Income Tax Paid
22.3614.1115.1318.75.0416.94
Upgrade
Levered Free Cash Flow
95.0121.162.7690.63-39.261.85
Upgrade
Unlevered Free Cash Flow
112.8536.4312.9188.86-38.1162.48
Upgrade
Change in Net Working Capital
-91.9144.7255.6-40.9978.51-60.01
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.