Infinera Corporation (INFN)
NASDAQ: INFN · Real-Time Price · USD
6.72
0.00 (0.00%)
Nov 4, 2024, 4:00 PM EST - Market closed

Infinera Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-106.22-25.21-76.04-170.78-206.72-386.62
Upgrade
Depreciation & Amortization
65.1773.8880.3380.7897.54117.42
Upgrade
Other Amortization
8.788.769.6135.2630.7221.56
Upgrade
Asset Writedown & Restructuring Costs
0.11.26.076.815.4713.94
Upgrade
Stock-Based Compensation
52.8362.1561.0251.8149.4643.29
Upgrade
Other Operating Activities
7.386.64-4.8819.1422.9931.32
Upgrade
Change in Accounts Receivable
39.0638.51-69.02-45.7832.15-35.4
Upgrade
Change in Inventory
41.45-57.86-89.53-28.0271.42-42.84
Upgrade
Change in Accounts Payable
-52.97-2.9288.2632.3-93.4183.27
Upgrade
Change in Unearned Revenue
6.68-25.2615.137.7521.9125.66
Upgrade
Change in Other Net Operating Assets
-48.31-30.38-58.4938.86-143.83-38.96
Upgrade
Operating Cash Flow
13.9349.51-37.5628.13-112.3-167.35
Upgrade
Operating Cash Flow Growth
-25.59%-----
Upgrade
Capital Expenditures
-57.39-62.31-46.05-41.38-39.01-30.2
Upgrade
Cash Acquisitions
------10
Upgrade
Investment in Securities
-----27.59
Upgrade
Investing Cash Flow
-57.39-62.31-46.05-41.38-39.01-12.61
Upgrade
Short-Term Debt Issued
-----24.31
Upgrade
Long-Term Debt Issued
-148.75453.75-249.556.71
Upgrade
Total Debt Issued
75148.75453.75-249.581.02
Upgrade
Long-Term Debt Repaid
--134.98-362.69-103.59-15.17-20.46
Upgrade
Net Debt Issued (Repaid)
-1.4213.7791.06-103.59234.3360.56
Upgrade
Issuance of Common Stock
6.214.9315.1916.5113.3712.05
Upgrade
Repurchase of Common Stock
-2.4-2.47-3.71-7.18-2.01-0.43
Upgrade
Other Financing Activities
-10.14-12.53-20.19-7.27-11.53-0.27
Upgrade
Financing Cash Flow
-7.7613.7182.35-101.54334.1671.91
Upgrade
Foreign Exchange Rate Adjustments
0.11-16.25-12.051.93-0.27-1.49
Upgrade
Net Cash Flow
-51.11-15.34-13.32-112.86182.59-109.54
Upgrade
Free Cash Flow
-43.46-12.8-83.61-13.25-151.31-197.55
Upgrade
Free Cash Flow Margin
-2.91%-0.79%-5.31%-0.93%-11.16%-15.21%
Upgrade
Free Cash Flow Per Share
-0.19-0.06-0.39-0.06-0.80-1.10
Upgrade
Cash Interest Paid
24.5622.3914.7918.2615.649.56
Upgrade
Cash Income Tax Paid
18.4914.1115.1318.75.0416.94
Upgrade
Levered Free Cash Flow
40.6621.162.7690.63-39.261.85
Upgrade
Unlevered Free Cash Flow
57.8436.4312.9188.86-38.1162.48
Upgrade
Change in Net Working Capital
-12.9444.7255.6-40.9978.51-60.01
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.