IHS Markit Ltd. (INFO)
Stock Price: $85.51 USD
1.61 (1.92%)
Updated Jan 15, 2021 4:00 PM EST - Market closed
Income Statement (Annual)
Numbers in millions USD. Fiscal year is December-November.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,415 | 4,009 | 3,600 | 2,735 | 2,184 | 2,080 | 948 | 861 | |
| Revenue Growth | 10.11% | 11.38% | 31.63% | 25.2% | 5.02% | 119.41% | 10.14% | - | |
| Cost of Revenue | 1,657 | 1,496 | 1,348 | 1,038 | 819 | 815 | - | - | |
| Gross Profit | 2,758 | 2,514 | 2,251 | 1,697 | 1,365 | 1,265 | 948 | 861 | |
| Selling, General & Admin | 1,198 | 1,193 | 1,096 | 907 | 795 | 790 | 515 | 454 | |
| Other Operating Expenses | 559 | 674 | 631 | 530 | 262 | 197 | 203 | 182 | |
| Operating Expenses | 1,757 | 1,867 | 1,727 | 1,437 | 1,057 | 987 | 718 | 636 | |
| Operating Income | 1,001 | 647 | 524 | 260 | 308 | 278 | 230 | 225 | |
| Interest Expense / Income | 260 | 226 | 154 | 119 | 70.90 | 55.40 | 19.40 | 28.90 | |
| Other Expense / Income | -4.30 | -5.70 | 2.90 | -6.70 | -52.20 | -17.50 | 7.60 | 28.10 | |
| Pretax Income | 745 | 427 | 367 | 148 | 289 | 240 | 203 | 168 | |
| Income Tax | 243 | -115 | -49.90 | -5.10 | 48.90 | 45.10 | 63.70 | 42.70 | |
| Net Income | 503 | 542 | 417 | 153 | 240 | 195 | 139 | 125 | |
| Shares Outstanding (Basic) | 400 | 394 | 400 | 309 | 243 | 242 | 174 | - | |
| Shares Outstanding (Diluted) | 409 | 407 | 416 | 316 | 246 | 246 | 176 | - | |
| Shares Change | 1.29% | -1.47% | 29.46% | 27.03% | 0.41% | 39.41% | - | - | |
| EPS (Basic) | 1.26 | 1.38 | 1.04 | 0.49 | 0.99 | 0.80 | 0.80 | 0.70 | |
| EPS (Diluted) | 1.23 | 1.33 | 1.00 | 0.48 | 0.97 | 0.79 | 0.79 | 0.69 | |
| EPS Growth | -7.52% | 33% | 108.33% | -50.52% | 22.78% | 0% | 14.49% | - | |
| Free Cash Flow Per Share | 2.85 | 2.71 | 1.75 | 1.59 | 2.01 | 2.12 | 2.18 | - | |
| Gross Margin | 62.5% | 62.7% | 62.5% | 62.1% | 62.5% | 60.8% | 100% | 100% | |
| Operating Margin | 22.7% | 16.1% | 14.6% | 9.5% | 14.1% | 13.3% | 24.3% | 26.1% | |
| Profit Margin | 11.4% | 13.5% | 11.6% | 5.6% | 11% | 9.4% | 14.7% | 14.5% | |
| FCF Margin | 25.7% | 26.6% | 19.5% | 17.9% | 22.4% | 24.7% | 40.0% | 43.4% | |
| Effective Tax Rate | 32.6% | - | - | - | 16.9% | 18.8% | 31.4% | 25.5% | |
| EBITDA | 1,578 | 1,194 | 1,014 | 603 | 596 | 497 | 309 | 263 | |
| EBITDA Margin | 35.7% | 29.8% | 28.2% | 22% | 27.3% | 23.9% | 32.5% | 30.6% | |
| EBIT | 1,005 | 653 | 521 | 267 | 360 | 295 | 223 | 197 | |
| EBIT Margin | 22.8% | 16.3% | 14.5% | 9.8% | 16.5% | 14.2% | 23.5% | 22.8% |