Inogen, Inc. (INGN)
NASDAQ: INGN · Real-Time Price · USD
5.60
-0.08 (-1.41%)
At close: Aug 20, 2026, 4:00 PM EDT
5.60
0.00 (0.00%)
After-hours: Aug 20, 2026, 7:30 PM EDT
Inogen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 354.3 | 348.67 | 335.71 | 315.66 | 377.24 | 358 | |
Revenue Growth | 3.15% | 3.86% | 6.35% | -16.32% | 5.37% | 16.05% |
Cost of Revenue | 196.62 | 194.4 | 180.96 | 188.96 | 223.71 | 181.52 |
Gross Profit | 157.69 | 154.27 | 154.74 | 126.7 | 153.53 | 176.48 |
Selling, General & Admin | 164.5 | 163.29 | 171.86 | 169.69 | 180.06 | 162.26 |
Research & Development | 21.12 | 19.4 | 21.61 | 20.84 | 21.94 | 16.58 |
Operating Expenses | 185.63 | 182.69 | 193.47 | 190.53 | 202 | 178.84 |
Operating Income | -27.94 | -28.42 | -38.73 | -63.83 | -48.47 | -2.36 |
Interest & Investment Income | 3.97 | 4.39 | 5.19 | 6.57 | 2.84 | 0.13 |
Currency Exchange Gain (Loss) | 1.3 | 1.3 | -0.2 | 0.2 | -0.8 | -0.7 |
Other Non Operating Income (Expenses) | 0.28 | 1.14 | 1.05 | 0.27 | -0.06 | -0.01 |
EBT Excluding Unusual Items | -22.39 | -21.6 | -32.69 | -56.79 | -46.49 | -2.94 |
Merger & Restructuring Charges | -1.13 | - | -0.78 | -5.84 | - | - |
Impairment of Goodwill | - | - | - | -32.89 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -52.16 | - |
Legal Settlements | -1.78 | -1.78 | - | - | - | - |
Other Unusual Items | - | - | -3 | -6.82 | 15.39 | 11.6 |
Pretax Income | -25.31 | -23.38 | -36.48 | -102.34 | -83.27 | 8.66 |
Income Tax Expense | -0.71 | -0.63 | -0.59 | 0.11 | 0.5 | 14.99 |
Net Income | -24.6 | -22.75 | -35.89 | -102.45 | -83.77 | -6.33 |
Net Income to Common | -24.6 | -22.75 | -35.89 | -102.45 | -83.77 | -6.33 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 27 | 27 | 24 | 23 | 23 | 22 |
Shares Outstanding (Diluted) | 27 | 27 | 24 | 23 | 23 | 22 |
Shares Change | 8.92% | 12.46% | 2.06% | 1.42% | 1.61% | 2.32% |
EPS (Basic) | -0.91 | -0.86 | -1.52 | -4.42 | -3.67 | -0.28 |
EPS (Diluted) | -0.91 | -0.86 | -1.52 | -4.42 | -3.67 | -0.28 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9.69 | -21.6 | -9.09 | -29.75 | -58.75 | -0.3 |
Free Cash Flow Per Share | -0.36 | -0.81 | -0.38 | -1.28 | -2.57 | -0.01 |
Gross Margin | 44.51% | 44.24% | 46.09% | 40.14% | 40.70% | 49.30% |
Operating Margin | -7.89% | -8.15% | -11.54% | -20.22% | -12.85% | -0.66% |
Profit Margin | -6.94% | -6.52% | -10.69% | -32.45% | -22.21% | -1.77% |
Free Cash Flow Margin | -2.73% | -6.19% | -2.71% | -9.43% | -15.57% | -0.08% |
EBITDA | -8.09 | -7.76 | -17.73 | -45.68 | -24.95 | 19.27 |
EBITDA Margin | -2.28% | -2.23% | -5.28% | -14.47% | -6.62% | 5.38% |
D&A For EBITDA | 19.86 | 20.66 | 21 | 18.15 | 23.51 | 21.63 |
EBIT | -27.94 | -28.42 | -38.73 | -63.83 | -48.47 | -2.36 |
EBIT Margin | -7.89% | -8.15% | -11.54% | -20.22% | -12.85% | -0.66% |
Effective Tax Rate | - | - | - | - | - | 173.14% |
Revenue as Reported | 354.3 | 348.67 | 335.71 | 315.66 | 377.24 | 358 |
Advertising Expenses | - | 29.14 | 32.18 | 27.12 | 33.27 | 35.18 |