| 7,219 | 7,430 | 8,160 | 7,946 | 6,894 |
| -2.84% | -8.95% | 2.69% | 15.26% | 15.15% |
| 5,391 | 5,639 | 6,411 | 6,452 | 5,563 |
| 1,828 | 1,791 | 1,749 | 1,494 | 1,331 |
| 815 | 719 | 733 | 665 | 626 |
| - | 67 | 63 | 52 | 43 |
| -24 | -1 | -8 | 13 | -19 |
| 791 | 785 | 788 | 730 | 650 |
| 1,037 | 1,006 | 961 | 764 | 681 |
| -37 | -39 | -114 | -99 | -74 |
Other Non Operating Income (Expenses) | -5 | 1 | 3 | 7 | 13 |
EBT Excluding Unusual Items | 995 | 968 | 850 | 672 | 620 |
Merger & Restructuring Charges | -21 | -18 | -1 | -4 | -47 |
Gain (Loss) on Sale of Investments | - | - | -10 | - | - |
Gain (Loss) on Sale of Assets | - | 90 | - | - | - |
| - | -109 | - | - | -340 |
| - | - | - | - | 15 |
| 974 | 931 | 839 | 668 | 248 |
| 238 | 277 | 188 | 166 | 123 |
Earnings From Continuing Operations | 736 | 654 | 651 | 502 | 125 |
Minority Interest in Earnings | -7 | -7 | -8 | -10 | -8 |
| 729 | 647 | 643 | 492 | 117 |
| 729 | 647 | 643 | 492 | 117 |
| 12.67% | 0.62% | 30.69% | 320.51% | -66.38% |
Shares Outstanding (Basic) | 64 | 66 | 66 | 66 | 67 |
Shares Outstanding (Diluted) | 65 | 67 | 67 | 67 | 68 |
| -2.10% | -0.60% | - | -1.18% | 0.30% |
| 11.36 | 9.88 | 9.74 | 7.43 | 1.74 |
| 11.18 | 9.71 | 9.60 | 7.34 | 1.73 |
| 15.14% | 1.15% | 30.79% | 324.28% | -66.41% |
| 511 | 1,135 | 741 | -148 | 92 |
| 7.84 | 17.04 | 11.06 | -2.21 | 1.36 |
| 3.240 | 3.160 | 2.980 | 2.720 | 2.580 |
| 2.53% | 6.04% | 9.56% | 5.43% | 1.57% |
| 25.32% | 24.10% | 21.43% | 18.80% | 19.31% |
| 14.37% | 13.54% | 11.78% | 9.62% | 9.88% |
| 10.10% | 8.71% | 7.88% | 6.19% | 1.70% |
| 7.08% | 15.28% | 9.08% | -1.86% | 1.33% |
| 1,259 | 1,220 | 1,180 | 979 | 901 |
| 17.44% | 16.42% | 14.46% | 12.32% | 13.07% |
| 222 | 214 | 219 | 215 | 220 |
| 1,037 | 1,006 | 961 | 764 | 681 |
| 14.37% | 13.54% | 11.78% | 9.62% | 9.88% |
| 24.44% | 29.75% | 22.41% | 24.85% | 49.60% |