| 1,030 | 997 | 401 | 236 | 328 |
| 3 | 11 | 8 | 3 | 4 |
Cash & Short-Term Investments | 1,033 | 1,008 | 409 | 239 | 332 |
| 2.48% | 146.46% | 71.13% | -28.01% | -50.08% |
| 1,185 | 1,093 | 1,279 | 1,411 | 1,130 |
| 1,227 | 1,187 | 1,450 | 1,597 | 1,172 |
| 60 | 67 | 261 | 62 | 63 |
| 3,505 | 3,355 | 3,399 | 3,309 | 2,697 |
Net Property, Plant & Equipment | 2,526 | 2,264 | 2,370 | 2,407 | 2,423 |
| 1,269 | 1,264 | 1,303 | 1,301 | 1,348 |
| 597 | 561 | 570 | 544 | 531 |
|
| 693 | 604 | 778 | 873 | 774 |
| 575 | 633 | 546 | 466 | 430 |
| 48 | 44 | 448 | 543 | 308 |
Total Current Liabilities | 1,316 | 1,281 | 1,772 | 1,882 | 1,512 |
| 1,742 | 1,787 | 1,740 | 1,940 | 1,738 |
Other Long-Term Liabilities | 473 | 486 | 480 | 477 | 524 |
Total Long-Term Liabilities | 2,215 | 2,273 | 2,220 | 2,417 | 2,262 |
|
| 1 | 1 | 1 | 1 | 1 |
| -1,555 | -1,355 | -1,207 | -1,148 | -1,061 |
Additional Paid-in Capital | 1,155 | 1,152 | 1,146 | 1,132 | 1,158 |
Accumulated Other Comprehensive Income | -937 | -1,086 | -1,056 | -1,048 | -897 |
| 5,610 | 5,092 | 4,654 | 4,210 | 3,899 |
Total Common Shareholders' Equity | 4,274 | 3,804 | 3,538 | 3,147 | 3,100 |
| 92 | 86 | 112 | 115 | 125 |
| 4,295 | 3,823 | 3,552 | 3,163 | 3,118 |
Total Liabilities & Equity | 7,897 | 7,444 | 7,642 | 7,561 | 6,999 |
| 1,790 | 1,831 | 2,188 | 2,483 | 2,046 |
| -757 | -823 | -1,779 | -2,244 | -1,714 |
| -11.61 | -12.36 | -26.55 | -33.49 | -25.28 |
| 4,274 | 3,804 | 3,538 | 3,147 | 3,100 |
| 65.55 | 57.12 | 52.81 | 46.97 | 45.72 |
| 3,005 | 2,540 | 2,235 | 1,846 | 1,752 |
Tangible Book Value Per Share | 46.09 | 38.14 | 33.36 | 27.55 | 25.84 |