| 1,030 | 997 | 401 | 236 | 328 |
| 3 | 11 | 8 | 3 | 4 |
Cash & Short-Term Investments | 1,033 | 1,008 | 409 | 239 | 332 |
| 2.48% | 146.46% | 71.13% | -28.01% | -50.08% |
| 1,185 | 926 | 1,125 | 1,183 | 937 |
| - | 167 | 154 | 175 | 132 |
| 1,185 | 1,093 | 1,279 | 1,358 | 1,069 |
| 1,227 | 1,187 | 1,450 | 1,597 | 1,172 |
| 60 | 67 | 50 | 62 | 63 |
| - | - | 211 | 53 | 61 |
| 3,505 | 3,355 | 3,399 | 3,309 | 2,697 |
Property, Plant & Equipment | 2,526 | 2,463 | 2,370 | 2,407 | 2,423 |
| - | 906 | 918 | 900 | 914 |
| 1,269 | 358 | 385 | 401 | 434 |
| 597 | 362 | 570 | 544 | 531 |
|
| 1,268 | 604 | 778 | 873 | 774 |
| - | 363 | 291 | 371 | 339 |
| 48 | 44 | 448 | 543 | 308 |
Current Portion of Leases | - | 59 | 56 | 48 | 47 |
Current Income Taxes Payable | - | 156 | 97 | - | - |
Other Current Liabilities | - | 55 | 102 | 47 | 44 |
Total Current Liabilities | 1,316 | 1,281 | 1,772 | 1,882 | 1,512 |
| 1,742 | 1,787 | 1,740 | 1,940 | 1,738 |
| - | 145 | 157 | 146 | 154 |
Pension & Post-Retirement Benefits | - | 100 | 90 | 101 | 123 |
Long-Term Deferred Tax Liabilities | - | 136 | 116 | 145 | 165 |
Other Long-Term Liabilities | 537 | 165 | 172 | 133 | 118 |
|
| 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 1,155 | 1,152 | 1,146 | 1,132 | 1,158 |
| 5,610 | 5,092 | 4,654 | 4,210 | 3,899 |
| -1,555 | -1,355 | -1,207 | -1,148 | -1,061 |
Comprehensive Income & Other | -937 | -1,086 | -1,056 | -1,048 | -897 |
| 4,274 | 3,804 | 3,538 | 3,147 | 3,100 |
| 28 | 26 | 57 | 67 | 89 |
|
Total Liabilities & Equity | 7,897 | 7,444 | 7,642 | 7,561 | 6,999 |
| 1,790 | 2,035 | 2,401 | 2,677 | 2,247 |
| -757 | -1,027 | -1,992 | -2,438 | -1,915 |
| -11.61 | -15.42 | -29.73 | -36.39 | -28.24 |
Filing Date Shares Outstanding | 63 | 64.19 | 65.56 | 65.95 | 66.71 |
Total Common Shares Outstanding | 63 | 64.49 | 65.24 | 65.69 | 66.66 |
| 2,189 | 2,074 | 1,627 | 1,427 | 1,185 |
| 67.84 | 58.98 | 54.23 | 47.90 | 46.51 |
| 3,005 | 2,540 | 2,235 | 1,846 | 1,752 |
Tangible Book Value Per Share | 47.70 | 39.38 | 34.26 | 28.10 | 26.28 |
| - | 173 | 178 | 199 | 206 |
| - | 824 | 853 | 854 | 812 |
| - | 4,743 | 4,767 | 4,680 | 4,637 |