INLIF Limited (INLF)

INLIF Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	14.52	12.61	6.65	6.15
Revenue Growth (YoY)	73.92%	89.57%	8.08%	-
Cost of Revenue	10.16	8.45	4.36	4.16
Gross Profit	4.37	4.16	2.29	2
Selling, General & Admin	1.82	1.41	1.14	1.23
Research & Development	1.57	1.36	0.5	0.42
Operating Expenses	3.39	2.77	1.64	1.65
Operating Income	0.97	1.39	0.65	0.35
Interest Expense	-0.17	-0.15	-0.08	-0.07
Interest & Investment Income	0.01	0.01	0	0
Currency Exchange Gain (Loss)	-0	0.03	-0	-
Other Non Operating Income (Expenses)	0.41	0.09	-0.03	-0.24
Pretax Income	1.22	1.36	0.54	0.04
Income Tax Expense	0.03	0.01	-0	-0
Net Income	1.2	1.35	0.54	0.04
Net Income to Common	1.2	1.35	0.54	0.04
Net Income Growth	23.49%	151.60%	1369.17%	-
Shares Outstanding (Basic)	13	13	13	5
Shares Outstanding (Diluted)	13	13	13	5
Shares Change (YoY)	-23.08%	-	150.00%	-
EPS (Basic)	0.10	0.11	0.04	0.01
EPS (Diluted)	0.10	0.11	0.04	0.01
EPS Growth	60.54%	151.60%	487.73%	-
Free Cash Flow	-1.72	0.18	1.22	-0.68
Free Cash Flow Per Share	-0.14	0.01	0.10	-0.14
Gross Margin	30.06%	32.98%	34.48%	32.42%
Operating Margin	6.69%	10.98%	9.77%	5.67%
Profit Margin	8.25%	10.72%	8.08%	0.59%
Free Cash Flow Margin	-11.87%	1.39%	18.35%	-11.04%
EBITDA	1.34	1.75	1.04	0.76
EBITDA Margin	9.24%	13.90%	15.61%	12.28%
D&A For EBITDA	0.37	0.37	0.39	0.41
EBIT	0.97	1.39	0.65	0.35
EBIT Margin	6.69%	10.98%	9.77%	5.67%
Effective Tax Rate	2.08%	0.83%	-	-
Advertising Expenses	-	0.02	0.04	0.06

Source: S&P Capital IQ. Standard template. Financial Sources.