INLIF Limited (INLF)

INLIF Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	15.8	12.61	6.65	6.15
Revenue Growth (YoY)	25.26%	89.57%	8.08%	-
Cost of Revenue	11.24	8.45	4.36	4.16
Gross Profit	4.55	4.16	2.29	2
Selling, General & Admin	1.7	1.41	1.14	1.23
Research & Development	1.56	1.36	0.5	0.42
Operating Expenses	3.27	2.77	1.64	1.65
Operating Income	1.29	1.39	0.65	0.35
Interest Expense	-0.2	-0.15	-0.08	-0.07
Interest & Investment Income	0	0.01	0	0
Currency Exchange Gain (Loss)	0	0.03	-0	-
Other Non Operating Income (Expenses)	0.52	0.09	-0.03	-0.24
Pretax Income	1.62	1.36	0.54	0.04
Income Tax Expense	0.01	0.01	-0	-0
Net Income	1.61	1.35	0.54	0.04
Net Income to Common	1.61	1.35	0.54	0.04
Net Income Growth	18.78%	151.60%	1369.17%	-
Shares Outstanding (Basic)	13	13	13	5
Shares Outstanding (Diluted)	13	13	13	5
Shares Change (YoY)	-	-	150.00%	-
EPS (Basic)	0.13	0.11	0.04	0.01
EPS (Diluted)	0.13	0.11	0.04	0.01
EPS Growth	18.78%	151.60%	487.73%	-
Free Cash Flow	1.55	0.18	1.22	-0.68
Free Cash Flow Per Share	0.12	0.01	0.10	-0.14
Gross Margin	28.83%	32.98%	34.48%	32.42%
Operating Margin	8.15%	10.98%	9.77%	5.67%
Profit Margin	10.17%	10.72%	8.08%	0.59%
Free Cash Flow Margin	9.84%	1.44%	18.35%	-11.04%
EBITDA	1.64	1.75	1.04	0.76
EBITDA Margin	10.35%	13.89%	15.61%	12.28%
D&A For EBITDA	0.35	0.37	0.39	0.41
EBIT	1.29	1.39	0.65	0.35
EBIT Margin	8.15%	10.98%	9.77%	5.67%
Effective Tax Rate	0.92%	0.83%	-	-
Advertising Expenses	0.14	0.02	0.04	0.06

Updated Sep 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q