Intellinetics, Inc. (INLX)
NYSEAMERICAN: INLX · Real-Time Price · USD
12.22
+0.23 (1.92%)
Jun 25, 2025, 1:34 PM - Market open
Intellinetics Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 2.14 | 2.49 | 1.22 | 2.7 | 1.75 | 1.91 | Upgrade
|
| Cash & Short-Term Investments | 2.14 | 2.49 | 1.22 | 2.7 | 1.75 | 1.91 | Upgrade
|
| Cash Growth | 80.45% | 104.83% | -54.93% | 53.85% | -8.14% | 372.06% | Upgrade
|
| Receivables | 2.49 | 2.55 | 3.31 | 1.8 | 1.7 | 1.35 | Upgrade
|
| Inventory | 0.11 | 0.1 | 0.11 | 0.07 | 0.08 | 0.08 | Upgrade
|
| Prepaid Expenses | 0.39 | 0.34 | 0.37 | 0.33 | 0.16 | 0.13 | Upgrade
|
| Total Current Assets | 5.12 | 5.47 | 5 | 4.89 | 3.68 | 3.47 | Upgrade
|
| Property, Plant & Equipment | 3.09 | 3.23 | 3.68 | 4.42 | 4.93 | 3.34 | Upgrade
|
| Goodwill | 5.79 | 5.79 | 5.79 | 5.79 | 2.32 | 2.32 | Upgrade
|
| Other Intangible Assets | 3.94 | 4.07 | 4.54 | 4.82 | 1.01 | 1.18 | Upgrade
|
| Other Long-Term Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | Upgrade
|
| Total Assets | 17.96 | 18.57 | 19.03 | 19.94 | 11.96 | 10.34 | Upgrade
|
| Accounts Payable | 0.34 | 0.31 | 0.19 | 0.37 | 0.18 | 0.14 | Upgrade
|
| Accrued Expenses | 0.94 | 0.67 | 0.5 | 0.53 | 0.61 | 0.51 | Upgrade
|
| Current Portion of Long-Term Debt | 1.31 | 1.3 | - | 0.94 | - | 0.58 | Upgrade
|
| Current Portion of Leases | 0.93 | 0.91 | 0.76 | 0.71 | 0.62 | 0.52 | Upgrade
|
| Current Unearned Revenue | 2.94 | 3.41 | 2.93 | 2.75 | 1.19 | 1 | Upgrade
|
| Other Current Liabilities | - | - | - | 0.7 | 0.96 | 0.88 | Upgrade
|
| Total Current Liabilities | 6.46 | 6.6 | 4.39 | 6 | 3.56 | 3.62 | Upgrade
|
| Long-Term Debt | - | - | 2.77 | 2.61 | 1.75 | 1.8 | Upgrade
|
| Long-Term Leases | 1.15 | 1.35 | 2.12 | 2.76 | 3.32 | 2.2 | Upgrade
|
| Other Long-Term Liabilities | - | - | - | - | 0.67 | 1.57 | Upgrade
|
| Total Liabilities | 7.61 | 7.94 | 9.28 | 11.37 | 9.3 | 9.19 | Upgrade
|
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Additional Paid-In Capital | 32.72 | 32.27 | 30.84 | 30.18 | 24.3 | 24.15 | Upgrade
|
| Retained Earnings | -22.37 | -21.64 | -21.1 | -21.61 | -21.64 | -23 | Upgrade
|
| Shareholders' Equity | 10.36 | 10.63 | 9.75 | 8.57 | 2.66 | 1.15 | Upgrade
|
| Total Liabilities & Equity | 17.96 | 18.57 | 19.03 | 19.94 | 11.96 | 10.34 | Upgrade
|
| Total Debt | 3.39 | 3.55 | 5.65 | 7.02 | 5.69 | 5.1 | Upgrade
|
| Net Cash (Debt) | -1.25 | -1.07 | -4.44 | -4.33 | -3.93 | -3.19 | Upgrade
|
| Net Cash Per Share | -0.30 | -0.25 | -0.95 | -1.01 | -1.27 | -1.33 | Upgrade
|
| Filing Date Shares Outstanding | 4.31 | 4.26 | 4.11 | 4.07 | 2.83 | 2.82 | Upgrade
|
| Total Common Shares Outstanding | 4.26 | 4.25 | 4.11 | 4.07 | 2.82 | 2.81 | Upgrade
|
| Working Capital | -1.33 | -1.12 | 0.62 | -1.11 | 0.13 | -0.16 | Upgrade
|
| Book Value Per Share | 2.43 | 2.50 | 2.37 | 2.10 | 0.94 | 0.41 | Upgrade
|
| Tangible Book Value | 0.63 | 0.77 | -0.58 | -2.04 | -0.67 | -2.35 | Upgrade
|
| Tangible Book Value Per Share | 0.15 | 0.18 | -0.14 | -0.50 | -0.24 | -0.84 | Upgrade
|
| Machinery | 2.3 | 2.19 | 1.76 | 1.67 | 1.57 | 1.1 | Upgrade
|
| Leasehold Improvements | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.28 | Upgrade
|
Updated Mar 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.