Intellinetics Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	28	36	58	21	17	21
Market Cap Growth	-46.03%	-38.86%	180.73%	19.66%	-18.50%	61.21%
Enterprise Value	27.3	36.6	61.08	24.49	21.01	24.66
Last Close Price	6.27	7.98	13.75	5.06	4.27	7.56
PE Ratio	-	-	-	46.00	427.00	17.18
Forward PE	-	-	-	19.46	42.28	30.24
PS Ratio	1.72	2.15	3.24	1.23	1.24	1.86
PB Ratio	2.68	3.14	5.50	2.13	2.03	8.02
P/TBV Ratio	2.61	3.01	5.43	2.41	2.14	8.82
P/FCF Ratio	58.95	61.66	17.09	30.91	9.73	26.70
P/OCF Ratio	38.17	38.26	15.15	26.53	8.75	15.35
EV/Sales Ratio	1.68	2.21	3.39	1.45	1.50	2.15
EV/EBITDA Ratio	-	-	63.95	11.76	13.56	17.88
EV/EBIT Ratio	-	-	-	22.11	25.39	25.56
EV/FCF Ratio	57.56	63.15	17.86	36.36	11.75	30.85
Debt / Equity Ratio	0.07	0.08	0.25	0.50	0.74	1.91
Debt / EBITDA Ratio	-	-	3.72	2.71	4.53	4.12
Debt / FCF Ratio	2.54	2.86	1.04	8.39	3.93	7.11
Net Debt / Equity Ratio	0.14	0.14	0.33	0.46	0.51	1.48
Net Debt / EBITDA Ratio	-1.35	-3.05	3.72	2.13	2.79	2.85
Net Debt / FCF Ratio	2.54	2.86	1.04	6.59	2.42	4.92
Asset Turnover	0.96	0.92	0.96	0.87	0.88	1.03
Inventory Turnover	36.80	41.12	63.08	68.91	68.14	57.74
Quick Ratio	0.39	0.43	0.36	1.03	0.75	0.97
Current Ratio	0.90	1.03	0.83	1.14	0.82	1.04
Return on Equity (ROE)	-21.26%	-17.01%	-5.36%	5.67%	0.43%	71.18%
Return on Assets (ROA)	-13.54%	-9.97%	-0.92%	5.68%	5.19%	8.65%
Return on Invested Capital (ROIC)	-14.66%	-10.52%	-1.00%	6.62%	6.40%	11.08%
Return on Capital Employed (ROCE)	-19.48%	-14.77%	-1.30%	7.75%	7.40%	12.76%
Earnings Yield	-	-	-	2.17%	0.23%	5.82%
FCF Yield	1.70%	1.62%	5.85%	3.24%	10.28%	3.75%
Buyback Yield / Dilution	-2.25%	-2.37%	9.69%	-8.29%	-38.36%	-29.00%
Total Shareholder Return	-2.25%	-2.37%	9.69%	-8.29%	-38.36%	-29.00%

SEC Filings: 10-K · 10-Q