Intellinetics, Inc. (INLX)
NYSEAMERICAN: INLX · Real-Time Price · USD
14.80
+0.05 (0.34%)
Nov 21, 2024, 4:00 PM EST - Market closed

Intellinetics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-0.430.520.021.36-2.2-2.13
Upgrade
Depreciation & Amortization
1.151.020.731.050.70.05
Upgrade
Other Amortization
0.180.20.320.210.470.27
Upgrade
Loss (Gain) From Sale of Assets
0-0.02---
Upgrade
Stock-Based Compensation
1.50.660.420.150.120.29
Upgrade
Provision & Write-off of Bad Debts
0.010.080.04-0.010.050.03
Upgrade
Other Operating Activities
--0.09-0.690.04-
Upgrade
Change in Accounts Receivable
0.18-1.53-0.07-0.290.38-0.18
Upgrade
Change in Inventory
0.01-0.040-0.0100
Upgrade
Change in Accounts Payable
0.41-0.20.170.14-0.650.06
Upgrade
Change in Unearned Revenue
0.340.170.490.20.040.03
Upgrade
Change in Other Net Operating Assets
-0.04-0.1-0.25-0.711.150.61
Upgrade
Operating Cash Flow
3.310.781.991.390.12-0.98
Upgrade
Operating Cash Flow Growth
177.50%-60.55%43.08%1012.08%--
Upgrade
Capital Expenditures
-0.42-0.11-0.2-0.55-0.08-0.01
Upgrade
Cash Acquisitions
---6.38--4.02-
Upgrade
Sale (Purchase) of Intangibles
-0.39-0.44-0.38-0.04--
Upgrade
Investing Cash Flow
-0.81-0.55-6.96-0.59-4.1-0.01
Upgrade
Long-Term Debt Issued
--2.96-3.010.35
Upgrade
Long-Term Debt Repaid
--1.02-1.02--0.22-0.05
Upgrade
Net Debt Issued (Repaid)
-1.68-1.021.94-2.790.3
Upgrade
Issuance of Common Stock
--5.74-3.17-
Upgrade
Other Financing Activities
--0.7-1.76-0.95-0.48-
Upgrade
Financing Cash Flow
-1.68-1.725.92-0.955.470.3
Upgrade
Net Cash Flow
0.81-1.480.94-0.161.5-0.68
Upgrade
Free Cash Flow
2.890.671.790.840.05-0.99
Upgrade
Free Cash Flow Growth
175.03%-62.33%113.40%1640.53%--
Upgrade
Free Cash Flow Margin
16.11%3.99%12.75%7.31%0.58%-38.95%
Upgrade
Free Cash Flow Per Share
0.690.140.420.270.02-2.67
Upgrade
Cash Interest Paid
0.420.420.50.240.20.01
Upgrade
Cash Income Tax Paid
0.020.020.0100.12-
Upgrade
Levered Free Cash Flow
1.83-0.662.331.27-0.110.35
Upgrade
Unlevered Free Cash Flow
1.93-0.52.511.340.060.7
Upgrade
Change in Net Working Capital
-0.912.32-1.14-0.041.02-1.09
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.