Intellinetics, Inc. (INLX)
NYSEAMERICAN: INLX · Real-Time Price · USD
11.75
+0.75 (6.82%)
At close: Oct 10, 2025, 4:00 PM EDT
11.75
0.00 (0.00%)
After-hours: Oct 10, 2025, 8:00 PM EDT

Intellinetics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202006 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2006 - 2019
Net Income
-1.74-0.550.520.021.36-2.2
Upgrade
Depreciation & Amortization
1.381.351.221.051.260.94
Upgrade
Stock-Based Compensation
1.71.50.660.420.150.12
Upgrade
Other Adjustments
--0.010.080.15-0.711.89
Upgrade
Change in Receivables
1.050.77-1.53-0.07-0.370.61
Upgrade
Changes in Accounts Payable
0.050.28-0.20.17-0.090.01
Upgrade
Changes in Accrued Expenses
------0.02
Upgrade
Changes in Unearned Revenue
-0.160.480.170.4900.01
Upgrade
Changes in Other Operating Activities
-0.120.03-0.13-0.25-0.4-1.27
Upgrade
Operating Cash Flow
2.183.860.781.991.390.12
Upgrade
Operating Cash Flow Growth
-24.03%391.70%-60.55%43.08%1012.08%-
Upgrade
Capital Expenditures
-0.5-0.44-0.11-0.2-0.59-0.08
Upgrade
Purchases of Intangible Assets
-0.4-0.39-0.44-0.38--
Upgrade
Payments for Business Acquisitions
----6.38--4.02
Upgrade
Investing Cash Flow
-0.9-0.83-0.55-6.96-0.59-4.1
Upgrade
Long-Term Debt Issued
---2.96-3.01
Upgrade
Long-Term Debt Repaid
--1.63-0.98-1.02--0.22
Upgrade
Net Long-Term Debt Issued (Repaid)
--1.63-0.981.94-2.79
Upgrade
Issuance of Common Stock
---5.74-3.17
Upgrade
Repurchase of Common Stock
--0.07----
Upgrade
Net Common Stock Issued (Repurchased)
--0.07-5.74-3.17
Upgrade
Other Financing Activities
-0.07-0.06-0.74-1.77-0.95-0.48
Upgrade
Financing Cash Flow
-0.89-1.76-1.725.92-0.955.47
Upgrade
Net Cash Flow
0.391.27-1.480.94-0.161.5
Upgrade
Beginning Cash & Cash Equivalents
1.681.222.71.751.910.4
Upgrade
Ending Cash & Cash Equivalents
2.072.491.222.71.751.91
Upgrade
Free Cash Flow
1.683.420.671.790.80.05
Upgrade
Free Cash Flow Growth
-50.83%407.70%-62.33%123.62%1560.95%-
Upgrade
FCF Margin
9.83%18.97%3.99%12.75%6.98%0.58%
Upgrade
Free Cash Flow Per Share
0.410.810.140.420.260.02
Upgrade
Levered Free Cash Flow
-1.1-0.470.483.231.530.18
Upgrade
Unlevered Free Cash Flow
-0.861.532.052.091.14-2.29
Upgrade
Updated Aug 13, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q