Cash & Equivalents | 20.92 | 35.85 | 52.15 | 74.81 | 21.97 | |
Cash & Short-Term Investments | 20.92 | 35.85 | 52.15 | 74.81 | 21.97 | |
Cash Growth | -41.64% | -31.26% | -30.29% | 240.56% | 214.02% | |
Other Receivables | 1.41 | 2.44 | 8.46 | 5.5 | 1.8 | |
Receivables | 1.41 | 2.44 | 8.46 | 5.5 | 1.8 | |
Prepaid Expenses | 0.33 | 1.65 | 4.06 | 2.29 | 0.22 | |
Total Current Assets | 22.66 | 39.94 | 64.68 | 82.61 | 23.99 | |
Property, Plant & Equipment | 0.31 | 0.41 | 0.51 | 0.73 | 0.16 | |
Other Intangible Assets | 16.51 | 16.51 | 16.51 | 16.51 | 16.51 | |
Other Long-Term Assets | 0.08 | 0.13 | 0.1 | 0.1 | - | |
Accounts Payable | 6.54 | 7.9 | 5.21 | 3.8 | 1.52 | |
Accrued Expenses | 0.03 | 0.04 | 0.01 | 0.01 | 0.03 | |
Current Portion of Long-Term Debt | - | 9.92 | 5 | - | - | |
Current Portion of Leases | 0.14 | 0.12 | 0.09 | 0.07 | 0.03 | |
Other Current Liabilities | 0.52 | 0.49 | 0.62 | 0.47 | 0.19 | |
Total Current Liabilities | 7.22 | 18.47 | 10.92 | 4.36 | 1.78 | |
Long-Term Debt | - | - | 9.7 | 14.46 | - | |
Long-Term Leases | 0.24 | 0.4 | 0.53 | 0.7 | 0.13 | |
Other Long-Term Liabilities | - | - | 0.55 | 0.2 | - | |
Common Stock | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | |
Additional Paid-In Capital | 195.75 | 159.14 | 151.8 | 143.92 | 72.11 | |
Retained Earnings | -163.1 | -121.02 | -91.01 | -63.72 | -33.38 | |
Comprehensive Income & Other | -0.58 | -0.8 | -0.7 | 0 | 0.01 | |
Total Common Equity | 32.1 | 37.34 | 60.1 | 80.23 | 38.75 | |
Total Liabilities & Equity | 39.56 | 57 | 81.8 | 99.95 | 40.66 | |
Total Debt | 0.38 | 10.44 | 15.31 | 15.23 | 0.16 | |
Net Cash (Debt) | 20.54 | 25.41 | 36.84 | 59.58 | 21.81 | |
Net Cash Growth | -19.18% | -31.03% | -38.16% | 173.20% | 219.42% | |
Net Cash Per Share | 1.03 | 1.41 | 2.06 | 3.69 | 1.82 | |
Filing Date Shares Outstanding | 22.93 | 17.95 | 17.95 | 17.86 | 14.93 | |
Total Common Shares Outstanding | 22.28 | 17.95 | 17.95 | 17.84 | 13.48 | |
Working Capital | 15.44 | 21.48 | 53.76 | 78.25 | 22.21 | |
Book Value Per Share | 1.44 | 2.08 | 3.35 | 4.50 | 2.87 | |
Tangible Book Value | 15.58 | 20.83 | 43.59 | 63.71 | 22.24 | |
Tangible Book Value Per Share | 0.70 | 1.16 | 2.43 | 3.57 | 1.65 | |