InMode Ltd. (INMD)

InMode Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	466.26	492.05	454.27	357.57	206.11	156.36
Revenue Growth (YoY)	-1.72%	8.32%	27.05%	73.49%	31.81%	56.11%
Cost of Revenue	78.82	80.71	73.49	53.59	30.85	20.24
Gross Profit	387.44	411.34	380.79	303.97	175.26	136.12
Selling, General & Admin	200.86	202.27	170.51	127.76	92.95	70.81
Research & Development	13.83	13.41	12.43	9.53	9.47	5.7
Other Operating Expenses	0	0	0	-0.8	0	0
Operating Expenses	214.68	215.68	182.93	136.5	102.42	76.51
Operating Income	172.76	195.66	197.85	167.48	72.84	59.62
Other Expense / Income	-26.3	-21.61	-3.61	-0.42	-3.3	-2.41
Pretax Income	199.06	217.27	201.47	167.9	76.14	62.03
Income Tax	17.95	19.35	39.95	2.93	1.11	0.88
Net Income	181.11	197.92	161.52	164.97	75.03	61.15
Net Income Growth	5.88%	22.54%	-2.09%	119.87%	22.71%	173.32%
Shares Outstanding (Basic)	85	84	82	81	72	58
Shares Outstanding (Diluted)	86	86	85	86	84	76
Shares Change	0.68%	0.64%	-0.71%	2.18%	10.60%	8.72%
EPS (Basic)	2.17	2.37	1.96	2.03	1.04	1.04
EPS (Diluted)	2.11	2.30	1.89	1.92	0.89	0.80
EPS Growth	4.98%	21.69%	-1.56%	115.73%	11.25%	158.06%
Free Cash Flow	179.25	176.12	180	173.95	78.76	61.51
Free Cash Flow Per Share	2.12	2.11	2.18	2.14	1.09	1.05
Gross Margin	83.10%	83.60%	83.82%	85.01%	85.03%	87.06%
Operating Margin	37.05%	39.76%	43.55%	46.84%	35.34%	38.13%
Profit Margin	38.84%	40.22%	35.56%	46.14%	36.40%	39.11%
Free Cash Flow Margin	38.44%	35.79%	39.62%	48.65%	38.21%	39.34%
Effective Tax Rate	9.02%	8.91%	19.83%	1.74%	1.45%	1.42%
EBITDA	199.66	217.89	202.15	168.42	76.55	62.33
EBITDA Margin	42.82%	44.28%	44.50%	47.10%	37.14%	39.86%
Depreciation & Amortization	0.6	0.62	0.68	0.52	0.42	0.3
EBIT	199.06	217.27	201.47	167.9	76.14	62.03
EBIT Margin	42.69%	44.16%	44.35%	46.96%	36.94%	39.67%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).