InMode Ltd. (INMD)

InMode Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	364.49	394.82	492.05	454.27	357.57	206.11
Revenue Growth (YoY)	-13.98%	-19.76%	8.32%	27.05%	73.48%	31.81%
Cost of Revenue	77.19	77.75	80.71	73.49	53.59	30.85
Gross Profit	287.31	317.07	411.34	380.79	303.97	175.26
Selling, General & Admin	187.57	191.4	202.27	170.51	127.76	92.95
Research & Development	12.48	13.14	13.41	12.43	9.53	9.47
Other Operating Expenses	-	-	-	-	-0.8	-
Operating Expenses	200.05	204.54	215.68	182.93	136.5	102.42
Operating Income	87.26	112.53	195.66	197.85	167.48	72.84
Interest & Investment Income	26.59	33.54	21.13	3.68	0.7	3.3
Other Non Operating Income (Expenses)	-2.43	-2.43	0.48	-	-	-
EBT Excluding Unusual Items	111.42	143.64	217.27	201.54	168.18	76.14
Gain (Loss) on Sale of Investments	-0.17	-0.17	-	-0.07	-0.18	-0.01
Pretax Income	111.25	143.47	217.27	201.47	168	76.13
Income Tax Expense	-38.33	-37.81	19.35	39.95	2.93	1.11
Earnings From Continuing Operations	149.58	181.28	197.92	161.52	165.07	75.03
Minority Interest in Earnings	-	-	-	-	-0.1	0.01
Net Income	149.58	181.28	197.92	161.52	164.97	75.03
Net Income to Common	149.58	181.28	197.92	161.52	164.97	75.03
Net Income Growth	-2.66%	-8.41%	22.54%	-2.09%	119.87%	22.71%
Shares Outstanding (Basic)	67	79	84	82	81	72
Shares Outstanding (Diluted)	68	81	86	85	86	84
Shares Change (YoY)	-19.35%	-6.23%	0.64%	-0.71%	2.18%	10.60%
EPS (Basic)	2.24	2.29	2.37	1.96	2.03	1.04
EPS (Diluted)	2.21	2.25	2.30	1.89	1.92	0.89
EPS Growth	20.42%	-2.17%	21.69%	-1.56%	115.73%	11.25%
Free Cash Flow	94.35	132	176.12	180	173.95	78.76
Free Cash Flow Per Share	1.40	1.64	2.05	2.11	2.02	0.94
Gross Margin	78.82%	80.31%	83.60%	83.82%	85.01%	85.03%
Operating Margin	23.94%	28.50%	39.76%	43.55%	46.84%	35.34%
Profit Margin	41.04%	45.91%	40.22%	35.56%	46.14%	36.40%
Free Cash Flow Margin	25.89%	33.43%	35.79%	39.63%	48.65%	38.21%
EBITDA	88.03	113.26	196.28	198.53	167.99	73.26
EBITDA Margin	24.15%	28.69%	39.89%	43.70%	46.98%	35.54%
D&A For EBITDA	0.77	0.73	0.62	0.68	0.52	0.42
EBIT	87.26	112.53	195.66	197.85	167.48	72.84
EBIT Margin	23.94%	28.50%	39.76%	43.55%	46.84%	35.34%
Effective Tax Rate	-	-	8.91%	19.83%	1.74%	1.45%
Advertising Expenses	-	15	15	10	4	5

Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q