InMode Ltd. (INMD)
NASDAQ: INMD · Real-Time Price · USD
18.24
+0.53 (2.99%)
Nov 20, 2024, 4:00 PM EST - Market closed

InMode Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Revenue
423.75492.05454.27357.57206.11156.36
Upgrade
Revenue Growth (YoY)
-15.05%8.32%27.05%73.49%31.81%56.11%
Upgrade
Cost of Revenue
77.880.7173.4953.5930.8520.24
Upgrade
Gross Profit
345.95411.34380.79303.97175.26136.12
Upgrade
Selling, General & Admin
196.09202.27170.51127.7692.9570.81
Upgrade
Research & Development
13.9413.4112.439.539.475.7
Upgrade
Other Operating Expenses
----0.8--
Upgrade
Operating Expenses
210.04215.68182.93136.5102.4276.51
Upgrade
Operating Income
135.91195.66197.85167.4872.8459.62
Upgrade
Interest & Investment Income
35.5121.613.680.73.32.43
Upgrade
EBT Excluding Unusual Items
171.42217.27201.54168.1876.1462.04
Upgrade
Gain (Loss) on Sale of Investments
---0.07-0.18-0.01-0
Upgrade
Pretax Income
171.42217.27201.4716876.1362.04
Upgrade
Income Tax Expense
17.7519.3539.952.931.110.88
Upgrade
Earnings From Continuing Operations
153.67197.92161.52165.0775.0361.16
Upgrade
Minority Interest in Earnings
----0.10.01-0.01
Upgrade
Net Income
153.67197.92161.52164.9775.0361.15
Upgrade
Preferred Dividends & Other Adjustments
-----0.13
Upgrade
Net Income to Common
153.67197.92161.52164.9775.0361.02
Upgrade
Net Income Growth
-14.85%22.54%-2.09%119.87%22.71%173.32%
Upgrade
Shares Outstanding (Basic)
828482817258
Upgrade
Shares Outstanding (Diluted)
848685868476
Upgrade
Shares Change (YoY)
-2.41%0.64%-0.71%2.18%10.60%8.72%
Upgrade
EPS (Basic)
1.872.371.962.031.041.04
Upgrade
EPS (Diluted)
1.842.301.891.920.890.80
Upgrade
EPS Growth
-12.53%21.69%-1.56%115.73%11.25%158.07%
Upgrade
Free Cash Flow
161.04176.12180173.9578.7661.51
Upgrade
Free Cash Flow Per Share
1.922.052.112.020.940.81
Upgrade
Gross Margin
81.64%83.60%83.82%85.01%85.03%87.06%
Upgrade
Operating Margin
32.07%39.76%43.55%46.84%35.34%38.13%
Upgrade
Profit Margin
36.26%40.22%35.56%46.14%36.40%39.02%
Upgrade
Free Cash Flow Margin
38.00%35.79%39.62%48.65%38.21%39.34%
Upgrade
EBITDA
136.51196.28198.53167.9973.2659.92
Upgrade
EBITDA Margin
32.22%39.89%43.70%46.98%35.54%38.32%
Upgrade
D&A For EBITDA
0.60.620.680.520.420.3
Upgrade
EBIT
135.91195.66197.85167.4872.8459.62
Upgrade
EBIT Margin
32.07%39.76%43.55%46.84%35.34%38.13%
Upgrade
Effective Tax Rate
10.36%8.91%19.83%1.74%1.45%1.42%
Upgrade
Advertising Expenses
-151045-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.