InMode Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	370.5	394.82	492.05	454.27	357.57
Revenue Growth (YoY)	-6.16%	-19.76%	8.32%	27.05%	73.48%
Cost of Revenue	79.53	77.75	80.71	73.49	53.59
Gross Profit	290.97	317.07	411.34	380.79	303.97
Selling, General & Admin	192.26	191.4	202.27	170.51	127.76
Research & Development	13.32	13.14	13.41	12.43	9.53
Other Operating Expenses	-	-	-	-	-0.8
Operating Expenses	205.58	204.54	215.68	182.93	136.5
Operating Income	85.39	112.53	195.66	197.85	167.48
Interest & Investment Income	21.58	33.54	21.13	3.68	0.7
Other Non Operating Income (Expenses)	3.38	-2.43	0.48	-	-
EBT Excluding Unusual Items	110.35	143.64	217.27	201.54	168.18
Gain (Loss) on Sale of Investments	-0.02	-0.17	-	-0.07	-0.18
Pretax Income	110.33	143.47	217.27	201.47	168
Income Tax Expense	16.5	-37.81	19.35	39.95	2.93
Earnings From Continuing Operations	93.83	181.28	197.92	161.52	165.07
Minority Interest in Earnings	-	-	-	-	-0.1
Net Income	93.83	181.28	197.92	161.52	164.97
Net Income to Common	93.83	181.28	197.92	161.52	164.97
Net Income Growth	-48.24%	-8.41%	22.54%	-2.09%	119.87%
Shares Outstanding (Basic)	65	79	84	82	81
Shares Outstanding (Diluted)	65	81	86	85	86
Shares Change (YoY)	-18.80%	-6.23%	0.64%	-0.71%	2.18%
EPS (Basic)	1.45	2.29	2.37	1.96	2.03
EPS (Diluted)	1.43	2.25	2.30	1.89	1.92
EPS Growth	-36.44%	-2.17%	21.69%	-1.56%	115.73%
Free Cash Flow	84.29	132	176.12	180	173.95
Free Cash Flow Per Share	1.29	1.64	2.05	2.11	2.02
Gross Margin	78.53%	80.31%	83.60%	83.82%	85.01%
Operating Margin	23.05%	28.50%	39.76%	43.55%	46.84%
Profit Margin	25.33%	45.91%	40.22%	35.56%	46.14%
Free Cash Flow Margin	22.75%	33.43%	35.79%	39.63%	48.65%
EBITDA	86.08	113.26	196.28	198.53	167.99
EBITDA Margin	23.23%	28.69%	39.89%	43.70%	46.98%
D&A For EBITDA	0.7	0.73	0.62	0.68	0.52
EBIT	85.39	112.53	195.66	197.85	167.48
EBIT Margin	23.05%	28.50%	39.76%	43.55%	46.84%
Effective Tax Rate	14.95%	-	8.91%	19.83%	1.74%
Advertising Expenses	11	15	15	10	4

Updated Feb 10, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q