InMode Ltd. (INMD)
NASDAQ: INMD · Real-Time Price · USD
17.08
-0.11 (-0.64%)
At close: Dec 20, 2024, 4:00 PM
17.06
-0.02 (-0.12%)
After-hours: Dec 20, 2024, 4:15 PM EST
InMode Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 423.75 | 492.05 | 454.27 | 357.57 | 206.11 | 156.36 | Upgrade
|
| Revenue Growth (YoY) | -15.05% | 8.32% | 27.05% | 73.49% | 31.81% | 56.11% | Upgrade
|
| Cost of Revenue | 77.8 | 80.71 | 73.49 | 53.59 | 30.85 | 20.24 | Upgrade
|
| Gross Profit | 345.95 | 411.34 | 380.79 | 303.97 | 175.26 | 136.12 | Upgrade
|
| Selling, General & Admin | 196.09 | 202.27 | 170.51 | 127.76 | 92.95 | 70.81 | Upgrade
|
| Research & Development | 13.94 | 13.41 | 12.43 | 9.53 | 9.47 | 5.7 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.8 | - | - | Upgrade
|
| Operating Expenses | 210.04 | 215.68 | 182.93 | 136.5 | 102.42 | 76.51 | Upgrade
|
| Operating Income | 135.91 | 195.66 | 197.85 | 167.48 | 72.84 | 59.62 | Upgrade
|
| Interest & Investment Income | 35.51 | 21.61 | 3.68 | 0.7 | 3.3 | 2.43 | Upgrade
|
| EBT Excluding Unusual Items | 171.42 | 217.27 | 201.54 | 168.18 | 76.14 | 62.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.07 | -0.18 | -0.01 | -0 | Upgrade
|
| Pretax Income | 171.42 | 217.27 | 201.47 | 168 | 76.13 | 62.04 | Upgrade
|
| Income Tax Expense | 17.75 | 19.35 | 39.95 | 2.93 | 1.11 | 0.88 | Upgrade
|
| Earnings From Continuing Operations | 153.67 | 197.92 | 161.52 | 165.07 | 75.03 | 61.16 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.1 | 0.01 | -0.01 | Upgrade
|
| Net Income | 153.67 | 197.92 | 161.52 | 164.97 | 75.03 | 61.15 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.13 | Upgrade
|
| Net Income to Common | 153.67 | 197.92 | 161.52 | 164.97 | 75.03 | 61.02 | Upgrade
|
| Net Income Growth | -14.85% | 22.54% | -2.09% | 119.87% | 22.71% | 173.32% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 84 | 82 | 81 | 72 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 86 | 85 | 86 | 84 | 76 | Upgrade
|
| Shares Change (YoY) | -2.41% | 0.64% | -0.71% | 2.18% | 10.60% | 8.72% | Upgrade
|
| EPS (Basic) | 1.87 | 2.37 | 1.96 | 2.03 | 1.04 | 1.04 | Upgrade
|
| EPS (Diluted) | 1.84 | 2.30 | 1.89 | 1.92 | 0.89 | 0.80 | Upgrade
|
| EPS Growth | -12.53% | 21.69% | -1.56% | 115.73% | 11.25% | 158.07% | Upgrade
|
| Free Cash Flow | 161.04 | 176.12 | 180 | 173.95 | 78.76 | 61.51 | Upgrade
|
| Free Cash Flow Per Share | 1.92 | 2.05 | 2.11 | 2.02 | 0.94 | 0.81 | Upgrade
|
| Gross Margin | 81.64% | 83.60% | 83.82% | 85.01% | 85.03% | 87.06% | Upgrade
|
| Operating Margin | 32.07% | 39.76% | 43.55% | 46.84% | 35.34% | 38.13% | Upgrade
|
| Profit Margin | 36.26% | 40.22% | 35.56% | 46.14% | 36.40% | 39.02% | Upgrade
|
| Free Cash Flow Margin | 38.00% | 35.79% | 39.62% | 48.65% | 38.21% | 39.34% | Upgrade
|
| EBITDA | 136.51 | 196.28 | 198.53 | 167.99 | 73.26 | 59.92 | Upgrade
|
| EBITDA Margin | 32.22% | 39.89% | 43.70% | 46.98% | 35.54% | 38.32% | Upgrade
|
| D&A For EBITDA | 0.6 | 0.62 | 0.68 | 0.52 | 0.42 | 0.3 | Upgrade
|
| EBIT | 135.91 | 195.66 | 197.85 | 167.48 | 72.84 | 59.62 | Upgrade
|
| EBIT Margin | 32.07% | 39.76% | 43.55% | 46.84% | 35.34% | 38.13% | Upgrade
|
| Effective Tax Rate | 10.36% | 8.91% | 19.83% | 1.74% | 1.45% | 1.42% | Upgrade
|
| Advertising Expenses | - | 15 | 10 | 4 | 5 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.