InMode Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	374.64	370.5	394.82	492.05	454.27	357.57
Revenue Growth (YoY)	-4.53%	-6.16%	-19.76%	8.32%	27.05%	73.48%
Cost of Revenue	83.03	79.53	77.75	80.71	73.49	53.59
Gross Profit	291.61	290.97	317.07	411.34	380.79	303.97
Selling, General & Admin	197.82	192.26	191.4	202.27	170.51	127.76
Research & Development	13.97	13.32	13.14	13.41	12.43	9.53
Other Operating Expenses	-	-	-	-	-	-0.8
Total Operating Expenses	211.79	205.58	204.54	215.68	182.93	136.5
Operating Income	79.83	85.39	112.53	195.66	197.85	167.48
Total Non-Operating Income (Expense)	22.38	24.94	30.94	21.61	3.61	0.53
Pretax Income	102.21	110.33	143.47	217.27	201.47	168
Provision for Income Taxes	10.75	-	-	-	-	2.93
Net Income	87.19	93.83	181.28	197.92	161.52	164.97
Minority Interest in Earnings	-	-	-	-	-	-0.1
Net Income to Common	87.19	93.83	181.28	197.92	161.52	164.97
Net Income Growth	-50.40%	-48.24%	-8.41%	22.54%	-2.09%	119.87%
Shares Outstanding (Basic)	63	65	79	84	82	81
Shares Outstanding (Diluted)	64	65	81	86	85	86
Shares Change (YoY)	-16.50%	-18.80%	-6.23%	0.64%	-0.71%	2.18%
EPS (Basic)	1.38	1.45	2.29	2.37	1.96	2.03
EPS (Diluted)	1.36	1.43	2.25	2.30	1.89	1.92
EPS Growth	-41.63%	-36.44%	-2.17%	21.69%	-1.56%	115.73%
Shares Outstanding	63.36	63.36	69.56	83.98	82.55	82.98
Free Cash Flow	85.54	84.29	132	176.12	180	173.95
Free Cash Flow Growth	1.49%	-36.14%	-25.05%	-2.16%	3.48%	120.85%
Free Cash Flow Per Share	1.34	1.29	1.64	2.05	2.11	2.02
Gross Margin	77.84%	78.54%	80.31%	83.60%	83.82%	85.01%
Operating Margin	21.31%	23.05%	28.50%	39.76%	43.55%	46.84%
Profit Margin	23.27%	25.33%	45.91%	40.22%	35.56%	46.17%
FCF Margin	22.83%	22.75%	33.43%	35.79%	39.62%	48.65%
EBITDA	80.52	86.08	113.26	196.28	198.53	167.99
EBITDA Margin	21.49%	23.23%	28.69%	39.89%	43.70%	46.98%
EBIT	79.83	85.39	112.53	195.66	197.85	167.48
EBIT Margin	21.31%	23.05%	28.50%	39.76%	43.55%	46.84%
Effective Tax Rate	10.51%	0.00%	0.00%	0.00%	0.00%	1.74%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q