InMode Ltd. (INMD)

InMode Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	370.5	394.82	492.05	454.27	357.57
Revenue Growth (YoY)	-6.16%	-19.76%	8.32%	27.05%	73.48%
Cost of Revenue	79.53	77.75	80.71	73.49	53.59
Gross Profit	290.97	317.07	411.34	380.79	303.97
Selling, General & Admin	192.26	191.4	202.27	170.51	127.76
Research & Development	13.32	13.14	13.41	12.43	9.53
Other Operating Expenses	-	-	-	-	-0.8
Total Operating Expenses	205.58	204.54	215.68	182.93	136.5
Operating Income	85.39	112.53	195.66	197.85	167.48
Total Non-Operating Income (Expense)	24.94	30.94	21.61	3.61	0.53
Pretax Income	110.33	143.47	217.27	201.47	168
Provision for Income Taxes	-	-	-	-	2.93
Net Income	93.83	181.28	197.92	161.52	164.97
Minority Interest in Earnings	-	-	-	-	-0.1
Net Income to Common	93.83	181.28	197.92	161.52	164.97
Net Income Growth	-48.24%	-8.41%	22.54%	-2.09%	119.87%
Shares Outstanding (Basic)	65	79	84	82	81
Shares Outstanding (Diluted)	65	81	86	85	86
Shares Change (YoY)	-18.80%	-6.23%	0.64%	-0.71%	2.18%
EPS (Basic)	1.45	2.29	2.37	1.96	2.03
EPS (Diluted)	1.43	2.25	2.30	1.89	1.92
EPS Growth	-36.44%	-2.17%	21.69%	-1.56%	115.73%
Shares Outstanding	63.36	69.56	83.98	82.55	82.98
Free Cash Flow	84.29	132	176.12	180	173.95
Free Cash Flow Growth	-36.14%	-25.05%	-2.16%	3.48%	120.85%
Free Cash Flow Per Share	1.29	1.64	2.05	2.11	2.02
Gross Margin	78.54%	80.31%	83.60%	83.82%	85.01%
Operating Margin	23.05%	28.50%	39.76%	43.55%	46.84%
Profit Margin	25.33%	45.91%	40.22%	35.56%	46.17%
FCF Margin	22.75%	33.43%	35.79%	39.62%	48.65%
EBITDA	86.08	113.26	196.28	198.53	167.99
EBITDA Margin	23.23%	28.69%	39.89%	43.70%	46.98%
EBIT	85.39	112.53	195.66	197.85	167.48
EBIT Margin	23.05%	28.50%	39.76%	43.55%	46.84%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	1.74%

Updated Feb 10, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q