InMode Ltd. (INMD)
NASDAQ: INMD · Real-Time Price · USD
14.57
-0.35 (-2.35%)
At close: May 14, 2025, 4:00 PM
14.62
+0.05 (0.34%)
After-hours: May 14, 2025, 5:26 PM EDT

InMode Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
175.78181.28197.92161.52164.9775.03
Upgrade
Depreciation & Amortization
0.740.730.620.680.520.42
Upgrade
Loss (Gain) From Sale of Investments
0.140.17-0.070.180.01
Upgrade
Stock-Based Compensation
15.116.5723.624.4511.9612.85
Upgrade
Provision & Write-off of Bad Debts
0.290.571.020.450.520.44
Upgrade
Other Operating Activities
-55.46-59.58-4.9-1.130.561.1
Upgrade
Change in Accounts Receivable
1.195.95-16.08-10.42-10.54-4.42
Upgrade
Change in Inventory
-12.18-14.45-5.2-18.87-6.04-5.58
Upgrade
Change in Accounts Payable
1.83-0.18-2.287.462.372.71
Upgrade
Change in Unearned Revenue
-4.75.4-3.071.22.67-5.51
Upgrade
Change in Other Net Operating Assets
-0.13-3.78-14.8116.157.742.18
Upgrade
Operating Cash Flow
122.59132.66176.83181.58174.8979.23
Upgrade
Operating Cash Flow Growth
-31.83%-24.98%-2.62%3.83%120.74%27.36%
Upgrade
Capital Expenditures
-0.64-0.67-0.71-1.58-0.94-0.46
Upgrade
Investment in Securities
285.72162.88-135.36-107.9-159.17-42.84
Upgrade
Investing Cash Flow
285.08162.21-136.06-109.47-160.11-43.31
Upgrade
Issuance of Common Stock
2.872.615.51.5520.344.78
Upgrade
Repurchase of Common Stock
-385.35-285.39--42.64-35.37-17.22
Upgrade
Financing Cash Flow
-382.47-282.775.5-41.09-15.02-12.44
Upgrade
Foreign Exchange Rate Adjustments
-0.19-1.180.61-1.62-0.560.73
Upgrade
Net Cash Flow
25.0210.9246.8729.4-0.824.21
Upgrade
Free Cash Flow
121.95132176.12180173.9578.76
Upgrade
Free Cash Flow Growth
-32.00%-25.05%-2.16%3.48%120.85%28.04%
Upgrade
Free Cash Flow Margin
31.08%33.43%35.79%39.63%48.65%38.21%
Upgrade
Free Cash Flow Per Share
1.591.642.052.112.020.94
Upgrade
Cash Income Tax Paid
17.6917.6931.6125.841.660.22
Upgrade
Levered Free Cash Flow
73.5878.31105.23149.35107.5651.44
Upgrade
Unlevered Free Cash Flow
73.5878.31105.23149.35107.5651.44
Upgrade
Change in Net Working Capital
10.418.6540.57-2.148.656.88
Upgrade
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q