Innodata Inc. (INOD)

Innodata Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	251.66	170.46	86.78	79	69.76
Revenue Growth (YoY)	47.64%	96.44%	9.84%	13.26%	19.77%
Cost of Revenue	152.18	103.39	55.48	51.53	43.49
Gross Profit	99.48	67.07	31.29	27.47	26.26
Selling, General & Admin	59.61	42.74	30.98	37.94	27.91
Total Operating Expenses	59.61	42.74	30.98	37.94	27.91
Operating Income	39.87	24.34	0.32	-10.47	-1.65
Total Non-Operating Income (Expense)	1.55	0.15	0.18	0.01	0.47
Pretax Income	41.43	24.49	0.14	-10.48	-0.96
Provision for Income Taxes	9.24	-4.19	1.03	1.52	0.84
Net Income	32.18	28.66	-0.91	-11.94	-1.67
Minority Interest in Earnings	-	-0.02	-0.02	0.07	-0.13
Net Income to Common	32.18	28.66	-0.91	-11.94	-1.67
Net Income Growth	12.29%	-	-	-	-
Shares Outstanding (Basic)	32	29	28	27	27
Shares Outstanding (Diluted)	35	32	28	27	27
Shares Change (YoY)	8.85%	14.38%	3.13%	2.43%	4.13%
EPS (Basic)	1.01	0.98	-0.03	-0.44	-0.06
EPS (Diluted)	0.92	0.89	-0.03	-0.44	-0.06
EPS Growth	3.37%	-	-	-	-
Free Cash Flow	35.65	27.12	0.34	-7.74	0.78
Free Cash Flow Growth	31.43%	7900.88%	-	-	-81.56%
Free Cash Flow Per Share	1.02	0.84	0.01	-0.28	0.03
Gross Margin	39.53%	39.35%	36.06%	34.77%	37.65%
Operating Margin	15.84%	14.28%	0.37%	-13.26%	-2.37%
Profit Margin	12.79%	16.82%	-1.02%	-15.20%	-2.59%
FCF Margin	14.16%	15.91%	0.39%	-9.80%	1.12%
EBITDA	46.76	30.13	5.03	-6.58	1.22
EBITDA Margin	18.58%	17.68%	5.80%	-8.33%	1.75%
EBIT	39.87	24.34	0.32	-10.47	-1.65
EBIT Margin	15.84%	14.28%	0.37%	-13.26%	-2.37%
Effective Tax Rate	22.32%	-17.11%	739.57%	-14.52%	-87.44%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q