Innodata Inc. (INOD)

Innodata Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	170.46	86.78	79	69.76	58.24
Revenue Growth (YoY)	96.44%	9.84%	13.26%	19.77%	4.26%
Cost of Revenue	101.95	53.6	49.7	41.71	36.51
Gross Profit	68.51	33.18	29.31	28.05	21.73
Selling, General & Admin	44.17	32.28	39.78	29.7	20.95
Operating Expenses	44.17	32.28	39.78	29.7	20.95
Operating Income	24.34	0.9	-10.47	-1.65	0.78
Interest Expense	-0.29	-0.4	-0.01	-	-0.14
Interest & Investment Income	0.44	0.22	-	0.11	-
EBT Excluding Unusual Items	24.49	0.72	-10.48	-1.54	0.65
Merger & Restructuring Charges	-	-0.58	-	-	-
Other Unusual Items	-	-	-	0.58	0.4
Pretax Income	24.49	0.14	-10.48	-0.96	1.05
Income Tax Expense	-4.19	1.03	1.52	0.84	0.4
Earnings From Continuing Operations	28.68	-0.89	-12.01	-1.81	0.64
Minority Interest in Earnings	-0.02	-0.02	0.07	0.13	-0.03
Net Income	28.66	-0.91	-11.94	-1.67	0.62
Net Income to Common	28.66	-0.91	-11.94	-1.67	0.62
Shares Outstanding (Basic)	29	28	27	27	25
Shares Outstanding (Diluted)	32	28	27	27	26
Shares Change (YoY)	14.38%	3.13%	2.43%	4.13%	-0.78%
EPS (Basic)	0.98	-0.03	-0.44	-0.06	0.03
EPS (Diluted)	0.89	-0.03	-0.44	-0.06	0.02
Free Cash Flow	27.27	0.34	-7.74	0.78	4.25
Free Cash Flow Per Share	0.85	0.01	-0.28	0.03	0.17
Gross Margin	40.19%	38.23%	37.10%	40.21%	37.31%
Operating Margin	14.28%	1.03%	-13.26%	-2.37%	1.34%
Profit Margin	16.81%	-1.05%	-15.11%	-2.40%	1.06%
Free Cash Flow Margin	16.00%	0.39%	-9.80%	1.12%	7.29%
EBITDA	26.63	2.91	-8.38	-0.19	2.55
EBITDA Margin	15.62%	3.36%	-10.61%	-0.27%	4.37%
D&A For EBITDA	2.3	2.02	2.09	1.47	1.77
EBIT	24.34	0.9	-10.47	-1.65	0.78
EBIT Margin	14.28%	1.03%	-13.26%	-2.37%	1.34%
Effective Tax Rate	-	739.57%	-	-	38.37%

Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q