Innodata Inc. (INOD)

Innodata Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	86.78	79	69.76	58.24	55.86
Revenue Growth (YoY)	9.84%	13.25%	19.77%	4.26%	-2.72%
Cost of Revenue	55.48	51.53	43.49	38.4	37.33
Gross Profit	31.29	27.47	26.26	19.84	18.53
Selling, General & Admin	30.98	37.94	27.91	18.66	19.48
Operating Expenses	30.98	37.94	27.91	18.66	19.48
Operating Income	0.32	-10.47	-1.65	1.18	-0.95
Interest Expense / Income	0.18	0.01	-0.11	0.14	0.12
Other Expense / Income	0.02	-0.07	-0.71	0.03	-0.02
Pretax Income	0.12	-10.41	-0.83	1.02	-1.05
Income Tax	1.03	1.52	0.84	0.4	1.09
Net Income	-0.91	-11.94	-1.67	0.62	-2.14
Shares Outstanding (Basic)	28	27	27	25	26
Shares Outstanding (Diluted)	28	27	27	26	26
Shares Change	3.13%	2.43%	4.13%	-0.78%	-0.40%
EPS (Basic)	-0.03	-0.44	-0.06	0.03	-0.08
EPS (Diluted)	-0.03	-0.44	-0.06	0.02	-0.08
Free Cash Flow	0.34	-7.74	0.78	4.29	2.61
Free Cash Flow Per Share	0.01	-0.28	0.03	0.17	0.10
Gross Margin	36.06%	34.77%	37.65%	34.07%	33.18%
Operating Margin	0.37%	-13.26%	-2.37%	2.03%	-1.70%
Profit Margin	-1.05%	-15.11%	-2.40%	1.06%	-3.83%
Free Cash Flow Margin	0.39%	-9.80%	1.12%	7.36%	4.68%
Effective Tax Rate	856.67%	-	-	39.39%	-
EBITDA	5.02	-6.51	1.93	3.42	1.77
EBITDA Margin	5.78%	-8.24%	2.77%	5.87%	3.16%
Depreciation & Amortization	4.72	3.89	2.87	2.27	2.7
EBIT	0.3	-10.4	-0.94	1.15	-0.93
EBIT Margin	0.34%	-13.17%	-1.35%	1.98%	-1.67%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).