Inpixon (INPX)
Stock Price: $1.28 USD
0.09 (7.56%)
Updated Jan 15, 2021 4:00 PM EST - Market closed
After-hours: $1.26 -0.02 (-1.56%) Jan 15, 7:58 PM
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.30 | 3.76 | 3.94 | 53.17 | 66.96 | 62.95 | 50.57 | 4.24 | 7.00 | |
| Revenue Growth | 67.76% | -4.55% | -92.6% | -20.6% | 6.37% | 24.47% | 1093.36% | -39.49% | - | |
| Cost of Revenue | 1.61 | 1.08 | 1.23 | 38.24 | 47.63 | 44.21 | 38.32 | 2.34 | 4.31 | |
| Gross Profit | 4.69 | 2.68 | 2.70 | 14.93 | 19.33 | 18.74 | 12.26 | 1.89 | 2.69 | |
| Selling, General & Admin | 16.70 | 15.88 | 13.24 | 23.77 | 25.76 | 21.90 | 12.99 | 2.35 | 2.55 | |
| Research & Development | 3.89 | 1.23 | 0.96 | 2.28 | 0.64 | 0.62 | - | - | - | |
| Other Operating Expenses | 4.91 | 3.98 | 3.53 | 12.60 | 4.35 | 3.93 | 3.18 | 0.00 | 0.19 | |
| Operating Expenses | 25.50 | 21.08 | 17.73 | 38.65 | 30.74 | 26.45 | 16.17 | 2.35 | 2.74 | |
| Operating Income | -20.81 | -18.40 | -15.03 | -23.72 | -11.41 | -7.71 | -3.92 | -0.46 | -0.05 | |
| Interest Expense / Income | 2.28 | 1.24 | 1.88 | 1.74 | 0.45 | 0.39 | 0.32 | 0.35 | 0.03 | |
| Other Expense / Income | 11.49 | 4.93 | 18.10 | 1.65 | -0.14 | -0.56 | 0.03 | -0.11 | -0.07 | |
| Pretax Income | -34.58 | -24.57 | -35.01 | -27.11 | -11.72 | -7.54 | -4.26 | -0.69 | 0.00 | |
| Income Tax | -0.58 | - | - | - | - | - | - | - | 0.03 | |
| Net Income | -33.99 | -24.57 | -35.01 | -27.11 | -11.72 | -7.54 | -4.26 | -0.69 | -0.04 | |
| Preferred Dividends | 1.25 | 20.05 | 0.76 | - | - | - | - | - | 0.12 | |
| Net Income Common | -35.24 | -44.62 | -35.77 | -27.11 | -11.72 | -7.54 | -4.26 | -0.69 | -0.15 | |
| Shares Outstanding (Basic) | 0.74 | 0.02 | - | - | - | - | - | - | - | |
| Shares Outstanding (Diluted) | 0.74 | 0.02 | - | - | - | - | - | - | - | |
| Shares Change | 4221.77% | 11815.28% | 350% | 23.08% | 18.18% | 46.67% | 36.36% | 22.22% | - | |
| EPS (Basic) | -47.52 | -2,600.77 | -248,037.80 | -842,952.30 | -448,289.65 | -340,251.04 | -283,542.53 | -64,809.72 | -16,202.43 | |
| EPS (Diluted) | -47.52 | -2,600.77 | -248,037.80 | -842,952.30 | -448,289.65 | -340,251.04 | -283,542.53 | -64,809.72 | -16,202.43 | |
| Free Cash Flow Per Share | -15.75 | -1,611.90 | 6,199.38 | -152,023.88 | -372,231.78 | -260,556.45 | -188,818.57 | -42,894.82 | -52,239.99 | |
| Gross Margin | 74.5% | 71.4% | 68.7% | 28.1% | 28.9% | 29.8% | 24.2% | 44.7% | 38.4% | |
| Operating Margin | -330.3% | -489.9% | -382.0% | -44.6% | -17.0% | -12.2% | -7.7% | -10.7% | -0.7% | |
| Profit Margin | -559.3% | -1188.1% | -909% | -51% | -17.5% | -12% | -8.4% | -16.4% | -2.2% | |
| FCF Margin | -185.4% | -736.3% | 22.7% | -9.2% | -14.5% | -9.3% | -5.7% | -11.2% | -6.4% | |
| EBITDA | -27.14 | -17.15 | -26.24 | -19.71 | -6.62 | -3.94 | -3.00 | -0.24 | 0.11 | |
| EBITDA Margin | -430.8% | -456.5% | -666.7% | -37.1% | -9.9% | -6.3% | -5.9% | -5.8% | 1.6% | |
| EBIT | -32.30 | -23.33 | -33.13 | -25.37 | -11.27 | -7.15 | -3.95 | -0.34 | 0.03 | |
| EBIT Margin | -512.6% | -621.2% | -841.9% | -47.7% | -16.8% | -11.4% | -7.8% | -8.1% | 0.4% |