XTI Aerospace, Inc. (XTIA)
NASDAQ: XTIA · Real-Time Price · USD
1.825
+0.015 (0.83%)
Jun 8, 2026, 1:15 PM EDT - Market open
XTI Aerospace Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 49.7 | 22.49 | - | - | 6.11 | 16 | |
Revenue Growth (YoY) | - | - | - | - | -61.81% | 72.05% |
Cost of Revenue | 39.97 | 17.57 | - | - | 2.12 | 4.37 |
Gross Profit | 9.73 | 4.92 | - | - | 3.99 | 11.62 |
Selling, General & Admin | 48.45 | 38.45 | 21.18 | 4.34 | 16.27 | 49.74 |
Depreciation & Amortization Expenses | 0.49 | 0.17 | 0.03 | 0.03 | 0.89 | 4.47 |
Research & Development | 6.42 | 5.24 | 1.97 | 1.38 | 4.48 | 14.12 |
Other Operating Expenses | 8.04 | 3.89 | 6.49 | 1.85 | 1.59 | 16.04 |
Total Operating Expenses | 63.39 | 47.74 | 29.67 | 7.59 | 23.23 | 84.36 |
Operating Income | -42.81 | -42.82 | -29.67 | -7.59 | -19.24 | -72.74 |
Interest Income | - | - | - | - | - | 1.18 |
Interest Expense | 0.21 | -0.27 | -0.8 | -1.23 | -0.6 | - |
Other Non-Operating Income (Expense) | -29.3 | -9.96 | 2.21 | -16.25 | -0.02 | 0.02 |
Total Non-Operating Income (Expense) | -29.09 | -10.23 | 1.41 | -17.48 | -0.62 | 1.2 |
Pretax Income | -46.1 | -53.05 | -28.25 | -25.07 | -19.86 | -71.54 |
Provision for Income Taxes | 0.01 | -0.01 | 0.02 | - | -0.18 | -1.41 |
Net Income | -46.1 | -53.04 | -28.27 | -25.07 | -19.68 | -70.13 |
Minority Interest in Earnings | -0.54 | -0.27 | - | - | - | - |
Net Income Attributable to Preferred Dividends | 0.45 | 0.44 | 1.38 | - | - | - |
Earnings From Discontinued Operations | -10.22 | -15.46 | -7.33 | - | -46.62 | - |
Net Income to Common | -114.16 | -137.96 | -72.58 | -25.07 | -66.3 | -70.13 |
Shares Outstanding (Basic) | 24 | 16 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 24 | 16 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 2176.19% | 7091.16% | 1328.89% | 16945.46% | 6074.70% | 293.40% |
EPS (Basic) | -5.20 | -4.24 | -162.78 | -1576.48 | -853023.00 | -51180000.00 |
EPS (Diluted) | -5.20 | -4.24 | -162.78 | -1576.48 | -853023.00 | -51180000.00 |
Free Cash Flow | -32.12 | -36.83 | -22.38 | -4.18 | -34.21 | -37.48 |
Free Cash Flow Per Share | -1.32 | -2.25 | -98.48 | -263.14 | -366724.00 | -24808100.00 |
Gross Margin | 19.58% | 21.88% | - | - | 65.28% | 72.65% |
Operating Margin | -86.13% | -190.40% | - | - | -315.01% | -454.79% |
Profit Margin | -92.75% | -235.82% | - | - | -322.18% | -438.45% |
FCF Margin | -64.63% | -163.74% | - | - | -559.96% | -234.30% |
EBITDA | -41.83 | -42.17 | -28.7 | -7.55 | -11.08 | -65.62 |
EBITDA Margin | -84.16% | -187.51% | - | - | -181.40% | -410.22% |
EBIT | -42.81 | -42.82 | -29.67 | -7.59 | -19.24 | -72.74 |
EBIT Margin | -86.13% | -190.40% | - | - | -315.01% | -454.79% |
Effective Tax Rate | -0.01% | 0.02% | -0.06% | 0.00% | 0.91% | 1.97% |