International Seaways, Inc. (INSW)
NYSE: INSW · Real-Time Price · USD
104.65
+3.38 (3.34%)
At close: Nov 12, 2026, 4:00 PM EST
105.38
+0.73 (0.70%)
After-hours: Nov 12, 2026, 5:25 PM EST
International Seaways Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,550 | 843.3 | 951.61 | 1,072 | 864.67 | 272.55 | |
Revenue Growth | 101.35% | -11.38% | -11.21% | 23.95% | 217.26% | -35.36% |
Cost of Revenue | 395.92 | 323.09 | 324.01 | 315.2 | 283.76 | 223.68 |
Gross Profit | 1,155 | 520.21 | 627.6 | 756.58 | 580.9 | 48.87 |
Selling, General & Admin | 59.92 | 51.27 | 53.16 | 46.96 | 45.7 | 32.57 |
Other Operating Expenses | -0.14 | 1.22 | 2.82 | - | - | - |
Operating Expenses | 222.68 | 216.08 | 205.42 | 176 | 156.09 | 119.24 |
Operating Income | 931.83 | 304.13 | 422.18 | 580.58 | 424.81 | -70.37 |
Interest Expense | -41.96 | -41.88 | -48.92 | -65.76 | -57.72 | -36.8 |
Interest & Investment Income | 14.03 | 7.61 | 9.92 | 13.96 | 3.65 | 0.1 |
Earnings From Equity Investments | 3.92 | - | - | - | 0.71 | 21.84 |
Other Non Operating Income (Expenses) | 0.85 | 0.85 | -0.03 | 0.19 | -0.7 | -0.14 |
EBT Excluding Unusual Items | 908.67 | 270.71 | 383.15 | 528.97 | 370.76 | -85.37 |
Merger & Restructuring Charges | - | - | - | - | - | -50.74 |
Gain (Loss) on Sale of Assets | 148.57 | 42.54 | 32.66 | 35.93 | 19.65 | 9.75 |
Other Unusual Items | -4.4 | -4.4 | -0.17 | -4.58 | -2.42 | -6.69 |
Pretax Income | 1,053 | 308.85 | 415.64 | 560.32 | 387.98 | -133.04 |
Income Tax Expense | 0.03 | -0.41 | -1.08 | 3.88 | 0.09 | 1.62 |
Earnings From Continuing Operations | 1,053 | 309.26 | 416.72 | 556.45 | 387.89 | -134.66 |
Minority Interest in Earnings | - | - | - | - | - | 1.17 |
Net Income | 1,053 | 309.26 | 416.72 | 556.45 | 387.89 | -133.49 |
Preferred Dividends & Other Adjustments | 0.41 | 0.15 | 0.18 | 0.4 | 0.49 | 0.15 |
Net Income to Common | 1,052 | 309.11 | 416.55 | 556.04 | 387.4 | -133.65 |
Net Income Growth | 383.89% | -25.79% | -25.09% | 43.53% | - | - |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 38 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 49 | 50 | 38 |
Shares Change | 0.52% | -0.17% | 0.51% | -0.83% | 29.78% | 35.37% |
EPS (Basic) | 21.28 | 6.27 | 8.45 | 11.35 | 7.85 | -3.48 |
EPS (Diluted) | 21.11 | 6.23 | 8.38 | 11.25 | 7.77 | -3.48 |
EPS Growth | 380.95% | -25.66% | -25.51% | 44.79% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 444.66 | 38.13 | 266.96 | 481.77 | 171.12 | -155.21 |
Free Cash Flow Per Share | 8.92 | 0.77 | 5.37 | 9.75 | 3.43 | -4.04 |
Dividend Per Share | 0.480 | 0.480 | 0.480 | 0.480 | 0.420 | 0.240 |
Dividend Growth | 0% | 0% | 0% | 14.29% | 75.00% | 0% |
Gross Margin | 74.46% | 61.69% | 65.95% | 70.59% | 67.18% | 17.93% |
Operating Margin | 60.10% | 36.07% | 44.37% | 54.17% | 49.13% | -25.82% |
Profit Margin | 67.88% | 36.65% | 43.77% | 51.88% | 44.80% | -49.04% |
Free Cash Flow Margin | 28.68% | 4.52% | 28.05% | 44.95% | 19.79% | -56.95% |
EBITDA | 1,044 | 416.98 | 532.23 | 680.83 | 516.23 | 4.16 |
EBITDA Margin | 67.33% | 49.45% | 55.93% | 63.52% | 59.70% | 1.53% |
D&A For EBITDA | 112.16 | 112.84 | 110.05 | 100.25 | 91.42 | 74.54 |
EBIT | 931.83 | 304.13 | 422.18 | 580.58 | 424.81 | -70.37 |
EBIT Margin | 60.10% | 36.07% | 44.37% | 54.17% | 49.13% | -25.82% |
Effective Tax Rate | 0.00% | - | - | 0.69% | 0.02% | - |
Revenue as Reported | 843.3 | 843.3 | 951.61 | 1,072 | 864.67 | 272.55 |