Intel Corporation (INTC)

Intel Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 27, 2025	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Dec 25, 2021
Revenue	52,853	53,101	54,228	63,054	79,024
Revenue Growth (YoY)	-0.47%	-2.08%	-14.00%	-20.21%	1.49%
Cost of Revenue	33,528	32,456	32,517	34,608	35,209
Gross Profit	19,325	20,645	21,711	28,446	43,815
Selling, General & Admin	4,624	5,507	5,634	7,002	6,543
Research & Development	13,774	16,546	16,046	17,528	15,190
Operating Expenses	18,398	22,053	21,680	24,530	21,733
Operating Income	927	-1,408	31	3,916	22,082
Interest Expense	-1,091	-1,034	-878	-496	-597
Interest & Investment Income	1,007	1,805	1,335	589	144
Currency Exchange Gain (Loss)	261	651	106	1,492	677
Other Non Operating Income (Expenses)	-2,473	-1,196	66	-419	-706
EBT Excluding Unusual Items	-1,369	-1,182	660	5,082	21,600
Merger & Restructuring Charges	-3,141	-6,428	-222	-3,102	-286
Impairment of Goodwill	-	-2,984	-	-	-
Gain (Loss) on Sale of Investments	514	242	40	4,268	2,729
Gain (Loss) on Sale of Assets	5,553	-	-	-	-
Asset Writedown	-	-	-45	-151	-49
Legal Settlements	-	-858	329	1,187	-2,291
Pretax Income	1,557	-11,210	762	7,768	21,703
Income Tax Expense	1,531	8,023	-913	-249	1,835
Earnings From Continuing Operations	26	-19,233	1,675	8,017	19,868
Minority Interest in Earnings	-293	477	14	-3	-
Net Income	-267	-18,756	1,689	8,014	19,868
Net Income to Common	-267	-18,756	1,689	8,014	19,868
Net Income Growth	-	-	-78.92%	-59.66%	-4.93%
Shares Outstanding (Basic)	4,530	4,280	4,190	4,108	4,059
Shares Outstanding (Diluted)	4,530	4,280	4,212	4,123	4,090
Shares Change (YoY)	5.84%	1.61%	2.16%	0.81%	-3.36%
EPS (Basic)	-0.06	-4.38	0.40	1.95	4.89
EPS (Diluted)	-0.06	-4.38	0.40	1.94	4.86
EPS Growth	-	-	-79.38%	-60.08%	-1.62%
Free Cash Flow	-4,949	-15,656	-14,279	-9,411	9,127
Free Cash Flow Per Share	-1.09	-3.66	-3.39	-2.28	2.23
Dividend Per Share	-	0.375	0.740	1.460	1.390
Dividend Growth	-	-49.32%	-49.31%	5.04%	5.30%
Gross Margin	36.56%	38.88%	40.04%	45.11%	55.45%
Operating Margin	1.75%	-2.65%	0.06%	6.21%	27.94%
Profit Margin	-0.51%	-35.32%	3.12%	12.71%	25.14%
Free Cash Flow Margin	-9.36%	-29.48%	-26.33%	-14.92%	11.55%
EBITDA	12,633	9,971	9,633	16,951	33,874
EBITDA Margin	23.90%	18.78%	17.76%	26.88%	42.86%
D&A For EBITDA	11,706	11,379	9,602	13,035	11,792
EBIT	927	-1,408	31	3,916	22,082
EBIT Margin	1.75%	-2.65%	0.06%	6.21%	27.94%
Effective Tax Rate	98.33%	-	-	-	8.46%

Updated Jan 22, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q