Home » Stocks » Intel » Financials » Income Statement

Intel Corporation (INTC)

Stock Price: $49.64 USD -0.08 (-0.16%)
Updated Sep 22, 2020 12:22 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year20192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Revenue71,96570,84862,76159,38755,35555,87052,70853,34153,99943,62335,12737,58638,33435,38238,82634,20930,14126,76426,53933,72629,38926,27325,07020,84716,20211,5218,7825,8444,779
Revenue Growth1.58%12.89%5.68%7.28%-0.92%6%-1.19%-1.22%23.79%24.19%-6.54%-1.95%8.34%-8.87%13.5%13.5%12.62%0.85%-21.31%14.76%11.86%4.8%20.26%28.67%40.63%31.19%50.27%22.28%-
Cost of Revenue29,82527,11123,66323,15420,67620,26121,18720,19020,24215,13215,56616,74218,43017,16415,77714,46313,04713,44613,48712,65011,83612,0889,9459,1647,8115,5763,2522,5572,316
Gross Profit42,14043,73739,09836,23334,67935,60931,52133,15133,75728,49119,56120,84419,90418,21823,04919,74617,09413,31813,05221,07617,55314,18515,12511,6838,3915,9455,5303,2872,463
Selling, General & Admin6,1506,7507,4528,3777,9308,1368,0888,0577,6706,3097,9315,4525,4016,1385,6884,6594,2784,3344,4645,0893,8723,0762,8912,3221,8431,4471,1681,017765
Research & Development13,36213,54313,03512,68512,12811,53710,61110,1488,3506,5765,6535,7225,7555,8735,1454,7784,3604,0343,7963,8973,1112,5092,3471,8081,2961,111970780618
Other Operating Expenses5931285612,03861958953130826018.002667165325551261799235682,5361,6958032210.000.000.000.000.000.000.00
Operating Expenses20,10520,42121,04823,10020,67720,26219,23018,51316,28012,90313,85011,89011,68812,56610,9599,6169,5618,93610,79610,6817,7865,8065,2384,1303,1392,5582,1381,7971,383
Operating Income22,03523,31618,05013,13314,00215,34712,29114,63817,47715,5885,7118,9548,2165,65212,09010,1307,5334,3822,25610,3959,7678,3799,8877,5535,2523,3873,3921,4901,080
Interest Expense / Income-484-126349703105-43.00151-94.00-192-109-163-488-793-1,202-565-289-192-194-393-987-578-57327.0025.0029.0057.0050.0054.0082.00
Other Expense / Income-1,539125-2,651-506-315-411-471-141-112-3481701,756-157-21445.002.00283372466-3,759-883-185-799-406-415-273-188-133-197
Pretax Income24,05823,31720,35212,93614,21215,80112,61114,87317,78116,0455,7047,6869,1667,06812,61010,4177,4424,2042,18315,14111,2289,13710,6597,9345,6383,6033,5301,5691,195
Income Tax3,0102,26410,7512,6202,7924,0972,9913,8684,8394,5811,3352,3942,1902,0243,9462,9011,8011,0878924,6063,9143,0693,7142,7772,0721,3151,235502376
Net Income21,04821,0539,60110,31611,42011,7049,62011,00512,94211,4644,3695,2926,9765,0448,6647,5165,6413,1171,29110,5357,3146,0686,9455,1573,5662,2882,2951,067819
Shares Outstanding (Basic)4,4174,6114,7014,7304,7424,9014,9704,9965,2565,5555,5575,6635,8165,7976,1066,4006,5276,6516,7166,7096,6486,6726,5426,5806,6006,9927,0566,8646,688
Shares Outstanding (Diluted)4,4734,7014,8354,8754,8945,0565,0975,1605,4115,6965,6455,7485,9365,8806,1786,4946,6216,7596,8796,9866,9407,0357,1807,1027,0726,9927,0566,8646,688
Shares Change-4.21%-1.91%-0.61%-0.25%-3.24%-1.39%-0.52%-4.95%-5.38%-0.04%-1.87%-2.63%0.33%-5.06%-4.59%-1.95%-1.86%-0.97%0.1%0.92%-0.36%1.99%-0.58%-0.3%-5.61%-0.91%2.8%2.63%-
EPS (Basic)4.774.572.042.182.412.391.942.202.462.060.790.931.200.871.421.170.860.470.191.571.100.911.060.790.540.330.330.160.12
EPS (Diluted)4.714.481.992.122.332.311.892.132.392.010.770.921.180.861.401.160.850.460.191.511.050.860.970.730.510.330.330.160.12
EPS Growth5.13%125.13%-6.13%-9.01%0.87%22.22%-11.27%-10.88%18.91%161.04%-16.3%-22.03%37.21%-38.57%20.69%36.47%84.78%142.11%-87.42%43.81%22.09%-10.88%33.1%43.56%53.96%0.92%108.33%27.87%-
Free Cash Flow Per Share3.833.092.202.582.472.102.031.571.942.071.201.011.310.821.471.451.200.670.220.921.310.880.840.870.070.070.120.060.06
Dividend Per Share1.261.201.081.040.960.900.900.870.780.630.560.550.450.400.320.160.080.080.080.070.060.030.030.020.020.010.01--
Dividend Growth5%11.32%3.65%8.33%6.67%0%3.45%11.25%24.13%12.5%2.19%21.78%12.5%25%100%100%0%0%14.29%27.27%66.67%22.22%17.39%27.78%28.57%7.69%333.33%--
Gross Margin58.6%61.7%62.3%61%62.6%63.7%59.8%62.1%62.5%65.3%55.7%55.5%51.9%51.5%59.4%57.7%56.7%49.8%49.2%62.5%59.7%54%60.3%56%51.8%51.6%63%56.2%51.5%
Operating Margin30.6%32.9%28.8%22.1%25.3%27.5%23.3%27.4%32.4%35.7%16.3%23.8%21.4%16.0%31.1%29.6%25.0%16.4%8.5%30.8%33.2%31.9%39.4%36.2%32.4%29.4%38.6%25.5%22.6%
Profit Margin29.2%29.7%15.3%17.4%20.6%20.9%18.3%20.6%24%26.3%12.4%14.1%18.2%14.3%22.3%22%18.7%11.6%4.9%31.2%24.9%23.1%27.7%24.7%22%19.9%26.1%18.3%17.1%
FCF Margin23.5%20.1%16.5%20.5%21.1%18.5%19.1%14.7%18.9%26.3%18.9%15.2%19.9%13.5%23.1%27.1%26.1%16.5%5.6%18.2%29.7%22.4%22.0%27.4%2.9%4.3%9.9%7.0%8.4%
Effective Tax Rate12.5%9.7%52.8%20.3%19.6%25.9%23.7%26.0%27.2%28.6%23.4%31.1%23.9%28.6%31.3%27.8%24.2%25.9%40.9%30.4%34.9%33.6%34.8%35.0%36.8%36.5%35.0%32.0%31.5%
EBITDA34,40032,27628,83021,42923,02824,30720,79422,30123,65320,57410,59311,81412,91910,77816,39014,71811,9018,6867,53318,71313,83611,37112,8789,8477,0384,6884,2972,1411,695
EBITDA Margin47.8%45.6%45.9%36.1%41.6%43.5%39.5%41.8%43.8%47.2%30.2%31.4%33.7%30.5%42.2%43%39.5%32.5%28.4%55.5%47.1%43.3%51.4%47.2%43.4%40.7%48.9%36.6%35.5%
EBIT23,57423,19120,70113,63914,31715,75812,76214,77917,58915,9365,5417,1988,3735,86612,04510,1287,2504,0101,79014,15410,6508,56410,6867,9595,6673,6603,5801,6231,277
EBIT Margin32.8%32.7%33.0%23.0%25.9%28.2%24.2%27.7%32.6%36.5%15.8%19.2%21.8%16.6%31.0%29.6%24.1%15.0%6.7%42.0%36.2%32.6%42.6%38.2%35.0%31.8%40.8%27.8%26.7%