Intel Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 28, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Revenue	53,763	52,853	53,101	54,228	63,054	79,024
Revenue Growth (YoY)	1.35%	-0.47%	-2.08%	-14.00%	-20.21%	1.49%
Cost of Revenue	34,713	34,478	35,756	32,517	36,188	35,209
Gross Profit	19,050	18,375	17,345	21,711	26,866	43,815
Selling, General & Admin	4,485	4,624	5,507	5,634	7,002	6,543
Research & Development	13,509	13,774	16,546	16,046	17,528	15,190
Other Operating Expenses	6,105	2,191	6,970	-62	2	2,626
Total Operating Expenses	24,099	20,589	29,023	21,618	24,532	24,359
Operating Income	-5,049	-2,214	-11,678	93	2,334	19,456
Interest Income	554	514	242	40	4,268	2,729
Other Non-Operating Income (Expense)	2,692	3,257	226	629	1,166	-482
Total Non-Operating Income (Expense)	3,246	3,771	468	669	5,434	2,247
Pretax Income	-1,803	1,557	-11,210	762	7,768	21,703
Provision for Income Taxes	1,565	1,531	8,023	-913	-249	1,835
Net Income	-3,174	-267	-18,756	1,689	8,014	19,868
Minority Interest in Earnings	-194	293	-477	-14	3	-
Net Income to Common	-3,174	-267	-18,756	1,689	8,014	19,868
Net Income Growth	-	-	-	-78.92%	-59.66%	-4.93%
Shares Outstanding (Basic)	4,706	4,530	4,280	4,190	4,108	4,059
Shares Outstanding (Diluted)	4,710	4,530	4,280	4,212	4,123	4,090
Shares Change (YoY)	9.40%	5.84%	1.61%	2.16%	0.81%	-3.36%
EPS (Basic)	-0.62	-0.06	-4.38	0.40	1.95	4.89
EPS (Diluted)	-0.62	-0.06	-4.38	0.40	1.94	4.86
EPS Growth	-	-	-	-79.38%	-60.08%	-1.62%
Shares Outstanding	5,023	4,994	4,330	4,228	4,137	4,070
Free Cash Flow	-3,119	-4,949	-15,656	-14,279	-9,411	9,127
Free Cash Flow Growth	-	-	-	-	-	-57.37%
Free Cash Flow Per Share	-0.66	-1.09	-3.66	-3.39	-2.28	2.23
Dividends Per Share	-	-	0.375	0.740	1.460	1.390
Dividend Growth	-	-	-49.32%	-49.31%	5.04%	5.30%
Gross Margin	35.43%	34.77%	32.66%	40.04%	42.61%	55.45%
Operating Margin	-9.39%	-4.19%	-21.99%	0.17%	3.70%	24.62%
Profit Margin	-6.26%	0.05%	-36.22%	3.09%	12.71%	25.14%
FCF Margin	-5.80%	-9.36%	-29.48%	-26.33%	-14.93%	11.55%
EBITDA	7,119	9,492	-299	9,695	15,369	31,248
EBITDA Margin	13.24%	17.96%	-0.56%	17.88%	24.37%	39.54%
EBIT	-5,049	-2,214	-11,678	93	2,334	19,456
EBIT Margin	-9.39%	-4.19%	-21.99%	0.17%	3.70%	24.62%
Effective Tax Rate	-86.80%	98.33%	-71.57%	-119.82%	-3.21%	8.46%

Updated Apr 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q