Intel Corporation (INTC)
Stock Price: $47.45 USD
0.40 (0.85%)
Updated November 27, 1:00 PM EST - Market closed
After-hours: $47.59 +0.14 (0.30%) Nov 27, 2:08 PM
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71,965 | 70,848 | 62,761 | 59,387 | 55,355 | 55,870 | 52,708 | 53,341 | 53,999 | 43,623 | 35,127 | 37,586 | 38,334 | 35,382 | 38,826 | 34,209 | 30,141 | 26,764 | 26,539 | 33,726 | 29,389 | 26,273 | 25,070 | 20,847 | 16,202 | 11,521 | 8,782 | 5,844 | 4,779 | |
| Revenue Growth | 1.58% | 12.89% | 5.68% | 7.28% | -0.92% | 6% | -1.19% | -1.22% | 23.79% | 24.19% | -6.54% | -1.95% | 8.34% | -8.87% | 13.5% | 13.5% | 12.62% | 0.85% | -21.31% | 14.76% | 11.86% | 4.8% | 20.26% | 28.67% | 40.63% | 31.19% | 50.27% | 22.28% | - | |
| Cost of Revenue | 29,825 | 27,111 | 23,663 | 23,154 | 20,676 | 20,261 | 21,187 | 20,190 | 20,242 | 15,132 | 15,566 | 16,742 | 18,430 | 17,164 | 15,777 | 14,463 | 13,047 | 13,446 | 13,487 | 12,650 | 11,836 | 12,088 | 9,945 | 9,164 | 7,811 | 5,576 | 3,252 | 2,557 | 2,316 | |
| Gross Profit | 42,140 | 43,737 | 39,098 | 36,233 | 34,679 | 35,609 | 31,521 | 33,151 | 33,757 | 28,491 | 19,561 | 20,844 | 19,904 | 18,218 | 23,049 | 19,746 | 17,094 | 13,318 | 13,052 | 21,076 | 17,553 | 14,185 | 15,125 | 11,683 | 8,391 | 5,945 | 5,530 | 3,287 | 2,463 | |
| Selling, General & Admin | 6,150 | 6,750 | 7,452 | 8,377 | 7,930 | 8,136 | 8,088 | 8,057 | 7,670 | 6,309 | 7,931 | 5,452 | 5,401 | 6,138 | 5,688 | 4,659 | 4,278 | 4,334 | 4,464 | 5,089 | 3,872 | 3,076 | 2,891 | 2,322 | 1,843 | 1,447 | 1,168 | 1,017 | 765 | |
| Research & Development | 13,362 | 13,543 | 13,035 | 12,685 | 12,128 | 11,537 | 10,611 | 10,148 | 8,350 | 6,576 | 5,653 | 5,722 | 5,755 | 5,873 | 5,145 | 4,778 | 4,360 | 4,034 | 3,796 | 3,897 | 3,111 | 2,509 | 2,347 | 1,808 | 1,296 | 1,111 | 970 | 780 | 618 | |
| Other Operating Expenses | 593 | 128 | 561 | 2,038 | 619 | 589 | 531 | 308 | 260 | 18.00 | 266 | 716 | 532 | 555 | 126 | 179 | 923 | 568 | 2,536 | 1,695 | 803 | 221 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 20,105 | 20,421 | 21,048 | 23,100 | 20,677 | 20,262 | 19,230 | 18,513 | 16,280 | 12,903 | 13,850 | 11,890 | 11,688 | 12,566 | 10,959 | 9,616 | 9,561 | 8,936 | 10,796 | 10,681 | 7,786 | 5,806 | 5,238 | 4,130 | 3,139 | 2,558 | 2,138 | 1,797 | 1,383 | |
| Operating Income | 22,035 | 23,316 | 18,050 | 13,133 | 14,002 | 15,347 | 12,291 | 14,638 | 17,477 | 15,588 | 5,711 | 8,954 | 8,216 | 5,652 | 12,090 | 10,130 | 7,533 | 4,382 | 2,256 | 10,395 | 9,767 | 8,379 | 9,887 | 7,553 | 5,252 | 3,387 | 3,392 | 1,490 | 1,080 | |
| Interest Expense / Income | -484 | -126 | 349 | 703 | 105 | -43.00 | 151 | -94.00 | -192 | -109 | -163 | -488 | -793 | -1,202 | -565 | -289 | -192 | -194 | -393 | -987 | -578 | -573 | 27.00 | 25.00 | 29.00 | 57.00 | 50.00 | 54.00 | 82.00 | |
| Other Expense / Income | -1,539 | 125 | -2,651 | -506 | -315 | -411 | -471 | -141 | -112 | -348 | 170 | 1,756 | -157 | -214 | 45.00 | 2.00 | 283 | 372 | 466 | -3,759 | -883 | -185 | -799 | -406 | -415 | -273 | -188 | -133 | -197 | |
| Pretax Income | 24,058 | 23,317 | 20,352 | 12,936 | 14,212 | 15,801 | 12,611 | 14,873 | 17,781 | 16,045 | 5,704 | 7,686 | 9,166 | 7,068 | 12,610 | 10,417 | 7,442 | 4,204 | 2,183 | 15,141 | 11,228 | 9,137 | 10,659 | 7,934 | 5,638 | 3,603 | 3,530 | 1,569 | 1,195 | |
| Income Tax | 3,010 | 2,264 | 10,751 | 2,620 | 2,792 | 4,097 | 2,991 | 3,868 | 4,839 | 4,581 | 1,335 | 2,394 | 2,190 | 2,024 | 3,946 | 2,901 | 1,801 | 1,087 | 892 | 4,606 | 3,914 | 3,069 | 3,714 | 2,777 | 2,072 | 1,315 | 1,235 | 502 | 376 | |
| Net Income | 21,048 | 21,053 | 9,601 | 10,316 | 11,420 | 11,704 | 9,620 | 11,005 | 12,942 | 11,464 | 4,369 | 5,292 | 6,976 | 5,044 | 8,664 | 7,516 | 5,641 | 3,117 | 1,291 | 10,535 | 7,314 | 6,068 | 6,945 | 5,157 | 3,566 | 2,288 | 2,295 | 1,067 | 819 | |
| Shares Outstanding (Basic) | 4,417 | 4,611 | 4,701 | 4,730 | 4,742 | 4,901 | 4,970 | 4,996 | 5,256 | 5,555 | 5,557 | 5,663 | 5,816 | 5,797 | 6,106 | 6,400 | 6,527 | 6,651 | 6,716 | 6,709 | 6,648 | 6,672 | 6,542 | 6,580 | 6,600 | 6,992 | 7,056 | 6,864 | 6,688 | |
| Shares Outstanding (Diluted) | 4,473 | 4,701 | 4,835 | 4,875 | 4,894 | 5,056 | 5,097 | 5,160 | 5,411 | 5,696 | 5,645 | 5,748 | 5,936 | 5,880 | 6,178 | 6,494 | 6,621 | 6,759 | 6,879 | 6,986 | 6,940 | 7,035 | 7,180 | 7,102 | 7,072 | 6,992 | 7,056 | 6,864 | 6,688 | |
| Shares Change | -4.21% | -1.91% | -0.61% | -0.25% | -3.24% | -1.39% | -0.52% | -4.95% | -5.38% | -0.04% | -1.87% | -2.63% | 0.33% | -5.06% | -4.59% | -1.95% | -1.86% | -0.97% | 0.1% | 0.92% | -0.36% | 1.99% | -0.58% | -0.3% | -5.61% | -0.91% | 2.8% | 2.63% | - | |
| EPS (Basic) | 4.77 | 4.57 | 2.04 | 2.18 | 2.41 | 2.39 | 1.94 | 2.20 | 2.46 | 2.06 | 0.79 | 0.93 | 1.20 | 0.87 | 1.42 | 1.17 | 0.86 | 0.47 | 0.19 | 1.57 | 1.10 | 0.91 | 1.06 | 0.79 | 0.54 | 0.33 | 0.33 | 0.16 | 0.12 | |
| EPS (Diluted) | 4.71 | 4.48 | 1.99 | 2.12 | 2.33 | 2.31 | 1.89 | 2.13 | 2.39 | 2.01 | 0.77 | 0.92 | 1.18 | 0.86 | 1.40 | 1.16 | 0.85 | 0.46 | 0.19 | 1.51 | 1.05 | 0.86 | 0.97 | 0.73 | 0.51 | 0.33 | 0.33 | 0.16 | 0.12 | |
| EPS Growth | 5.13% | 125.13% | -6.13% | -9.01% | 0.87% | 22.22% | -11.27% | -10.88% | 18.91% | 161.04% | -16.3% | -22.03% | 37.21% | -38.57% | 20.69% | 36.47% | 84.78% | 142.11% | -87.42% | 43.81% | 22.09% | -10.88% | 33.1% | 43.56% | 53.96% | 0.92% | 108.33% | 27.87% | - | |
| Free Cash Flow Per Share | 3.83 | 3.09 | 2.20 | 2.58 | 2.47 | 2.10 | 2.03 | 1.57 | 1.94 | 2.07 | 1.20 | 1.01 | 1.31 | 0.82 | 1.47 | 1.45 | 1.20 | 0.67 | 0.22 | 0.92 | 1.31 | 0.88 | 0.84 | 0.87 | 0.07 | 0.07 | 0.12 | 0.06 | 0.06 | |
| Dividend Per Share | 1.26 | 1.20 | 1.08 | 1.04 | 0.96 | 0.90 | 0.90 | 0.87 | 0.78 | 0.63 | 0.56 | 0.55 | 0.45 | 0.40 | 0.32 | 0.16 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | - | - | |
| Dividend Growth | 5% | 11.32% | 3.65% | 8.33% | 6.67% | 0% | 3.45% | 11.25% | 24.13% | 12.5% | 2.19% | 21.78% | 12.5% | 25% | 100% | 100% | 0% | 0% | 14.29% | 27.27% | 66.67% | 22.22% | 17.39% | 27.78% | 28.57% | 7.69% | 333.33% | - | - | |
| Gross Margin | 58.6% | 61.7% | 62.3% | 61% | 62.6% | 63.7% | 59.8% | 62.1% | 62.5% | 65.3% | 55.7% | 55.5% | 51.9% | 51.5% | 59.4% | 57.7% | 56.7% | 49.8% | 49.2% | 62.5% | 59.7% | 54% | 60.3% | 56% | 51.8% | 51.6% | 63% | 56.2% | 51.5% | |
| Operating Margin | 30.6% | 32.9% | 28.8% | 22.1% | 25.3% | 27.5% | 23.3% | 27.4% | 32.4% | 35.7% | 16.3% | 23.8% | 21.4% | 16.0% | 31.1% | 29.6% | 25.0% | 16.4% | 8.5% | 30.8% | 33.2% | 31.9% | 39.4% | 36.2% | 32.4% | 29.4% | 38.6% | 25.5% | 22.6% | |
| Profit Margin | 29.2% | 29.7% | 15.3% | 17.4% | 20.6% | 20.9% | 18.3% | 20.6% | 24% | 26.3% | 12.4% | 14.1% | 18.2% | 14.3% | 22.3% | 22% | 18.7% | 11.6% | 4.9% | 31.2% | 24.9% | 23.1% | 27.7% | 24.7% | 22% | 19.9% | 26.1% | 18.3% | 17.1% | |
| FCF Margin | 23.5% | 20.1% | 16.5% | 20.5% | 21.1% | 18.5% | 19.1% | 14.7% | 18.9% | 26.3% | 18.9% | 15.2% | 19.9% | 13.5% | 23.1% | 27.1% | 26.1% | 16.5% | 5.6% | 18.2% | 29.7% | 22.4% | 22.0% | 27.4% | 2.9% | 4.3% | 9.9% | 7.0% | 8.4% | |
| Effective Tax Rate | 12.5% | 9.7% | 52.8% | 20.3% | 19.6% | 25.9% | 23.7% | 26.0% | 27.2% | 28.6% | 23.4% | 31.1% | 23.9% | 28.6% | 31.3% | 27.8% | 24.2% | 25.9% | 40.9% | 30.4% | 34.9% | 33.6% | 34.8% | 35.0% | 36.8% | 36.5% | 35.0% | 32.0% | 31.5% | |
| EBITDA | 34,400 | 32,276 | 28,830 | 21,429 | 23,028 | 24,307 | 20,794 | 22,301 | 23,653 | 20,574 | 10,593 | 11,814 | 12,919 | 10,778 | 16,390 | 14,718 | 11,901 | 8,686 | 7,533 | 18,713 | 13,836 | 11,371 | 12,878 | 9,847 | 7,038 | 4,688 | 4,297 | 2,141 | 1,695 | |
| EBITDA Margin | 47.8% | 45.6% | 45.9% | 36.1% | 41.6% | 43.5% | 39.5% | 41.8% | 43.8% | 47.2% | 30.2% | 31.4% | 33.7% | 30.5% | 42.2% | 43% | 39.5% | 32.5% | 28.4% | 55.5% | 47.1% | 43.3% | 51.4% | 47.2% | 43.4% | 40.7% | 48.9% | 36.6% | 35.5% | |
| EBIT | 23,574 | 23,191 | 20,701 | 13,639 | 14,317 | 15,758 | 12,762 | 14,779 | 17,589 | 15,936 | 5,541 | 7,198 | 8,373 | 5,866 | 12,045 | 10,128 | 7,250 | 4,010 | 1,790 | 14,154 | 10,650 | 8,564 | 10,686 | 7,959 | 5,667 | 3,660 | 3,580 | 1,623 | 1,277 | |
| EBIT Margin | 32.8% | 32.7% | 33.0% | 23.0% | 25.9% | 28.2% | 24.2% | 27.7% | 32.6% | 36.5% | 15.8% | 19.2% | 21.8% | 16.6% | 31.0% | 29.6% | 24.1% | 15.0% | 6.7% | 42.0% | 36.2% | 32.6% | 42.6% | 38.2% | 35.0% | 31.8% | 40.8% | 27.8% | 26.7% |