Intel Corporation (INTC)

Home » Stocks » Intel » Financials » Income Statement

Stock Price: $49.64 USD -0.08 (-0.16%)

Updated Sep 22, 2020 12:22 PM EDT - Market open

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991
Revenue		71,965	70,848	62,761	59,387	55,355	55,870	52,708	53,341	53,999	43,623	35,127	37,586	38,334	35,382	38,826	34,209	30,141	26,764	26,539	33,726	29,389	26,273	25,070	20,847	16,202	11,521	8,782	5,844	4,779
Revenue Growth		1.58%	12.89%	5.68%	7.28%	-0.92%	6%	-1.19%	-1.22%	23.79%	24.19%	-6.54%	-1.95%	8.34%	-8.87%	13.5%	13.5%	12.62%	0.85%	-21.31%	14.76%	11.86%	4.8%	20.26%	28.67%	40.63%	31.19%	50.27%	22.28%	-
Cost of Revenue		29,825	27,111	23,663	23,154	20,676	20,261	21,187	20,190	20,242	15,132	15,566	16,742	18,430	17,164	15,777	14,463	13,047	13,446	13,487	12,650	11,836	12,088	9,945	9,164	7,811	5,576	3,252	2,557	2,316
Gross Profit		42,140	43,737	39,098	36,233	34,679	35,609	31,521	33,151	33,757	28,491	19,561	20,844	19,904	18,218	23,049	19,746	17,094	13,318	13,052	21,076	17,553	14,185	15,125	11,683	8,391	5,945	5,530	3,287	2,463
Selling, General & Admin		6,150	6,750	7,452	8,377	7,930	8,136	8,088	8,057	7,670	6,309	7,931	5,452	5,401	6,138	5,688	4,659	4,278	4,334	4,464	5,089	3,872	3,076	2,891	2,322	1,843	1,447	1,168	1,017	765
Research & Development		13,362	13,543	13,035	12,685	12,128	11,537	10,611	10,148	8,350	6,576	5,653	5,722	5,755	5,873	5,145	4,778	4,360	4,034	3,796	3,897	3,111	2,509	2,347	1,808	1,296	1,111	970	780	618
Other Operating Expenses		593	128	561	2,038	619	589	531	308	260	18.00	266	716	532	555	126	179	923	568	2,536	1,695	803	221	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Expenses		20,105	20,421	21,048	23,100	20,677	20,262	19,230	18,513	16,280	12,903	13,850	11,890	11,688	12,566	10,959	9,616	9,561	8,936	10,796	10,681	7,786	5,806	5,238	4,130	3,139	2,558	2,138	1,797	1,383
Operating Income		22,035	23,316	18,050	13,133	14,002	15,347	12,291	14,638	17,477	15,588	5,711	8,954	8,216	5,652	12,090	10,130	7,533	4,382	2,256	10,395	9,767	8,379	9,887	7,553	5,252	3,387	3,392	1,490	1,080
Interest Expense / Income		-484	-126	349	703	105	-43.00	151	-94.00	-192	-109	-163	-488	-793	-1,202	-565	-289	-192	-194	-393	-987	-578	-573	27.00	25.00	29.00	57.00	50.00	54.00	82.00
Other Expense / Income		-1,539	125	-2,651	-506	-315	-411	-471	-141	-112	-348	170	1,756	-157	-214	45.00	2.00	283	372	466	-3,759	-883	-185	-799	-406	-415	-273	-188	-133	-197
Pretax Income		24,058	23,317	20,352	12,936	14,212	15,801	12,611	14,873	17,781	16,045	5,704	7,686	9,166	7,068	12,610	10,417	7,442	4,204	2,183	15,141	11,228	9,137	10,659	7,934	5,638	3,603	3,530	1,569	1,195
Income Tax		3,010	2,264	10,751	2,620	2,792	4,097	2,991	3,868	4,839	4,581	1,335	2,394	2,190	2,024	3,946	2,901	1,801	1,087	892	4,606	3,914	3,069	3,714	2,777	2,072	1,315	1,235	502	376
Net Income		21,048	21,053	9,601	10,316	11,420	11,704	9,620	11,005	12,942	11,464	4,369	5,292	6,976	5,044	8,664	7,516	5,641	3,117	1,291	10,535	7,314	6,068	6,945	5,157	3,566	2,288	2,295	1,067	819
Shares Outstanding (Basic)		4,417	4,611	4,701	4,730	4,742	4,901	4,970	4,996	5,256	5,555	5,557	5,663	5,816	5,797	6,106	6,400	6,527	6,651	6,716	6,709	6,648	6,672	6,542	6,580	6,600	6,992	7,056	6,864	6,688
Shares Outstanding (Diluted)		4,473	4,701	4,835	4,875	4,894	5,056	5,097	5,160	5,411	5,696	5,645	5,748	5,936	5,880	6,178	6,494	6,621	6,759	6,879	6,986	6,940	7,035	7,180	7,102	7,072	6,992	7,056	6,864	6,688
Shares Change		-4.21%	-1.91%	-0.61%	-0.25%	-3.24%	-1.39%	-0.52%	-4.95%	-5.38%	-0.04%	-1.87%	-2.63%	0.33%	-5.06%	-4.59%	-1.95%	-1.86%	-0.97%	0.1%	0.92%	-0.36%	1.99%	-0.58%	-0.3%	-5.61%	-0.91%	2.8%	2.63%	-
EPS (Basic)		4.77	4.57	2.04	2.18	2.41	2.39	1.94	2.20	2.46	2.06	0.79	0.93	1.20	0.87	1.42	1.17	0.86	0.47	0.19	1.57	1.10	0.91	1.06	0.79	0.54	0.33	0.33	0.16	0.12
EPS (Diluted)		4.71	4.48	1.99	2.12	2.33	2.31	1.89	2.13	2.39	2.01	0.77	0.92	1.18	0.86	1.40	1.16	0.85	0.46	0.19	1.51	1.05	0.86	0.97	0.73	0.51	0.33	0.33	0.16	0.12
EPS Growth		5.13%	125.13%	-6.13%	-9.01%	0.87%	22.22%	-11.27%	-10.88%	18.91%	161.04%	-16.3%	-22.03%	37.21%	-38.57%	20.69%	36.47%	84.78%	142.11%	-87.42%	43.81%	22.09%	-10.88%	33.1%	43.56%	53.96%	0.92%	108.33%	27.87%	-
Free Cash Flow Per Share		3.83	3.09	2.20	2.58	2.47	2.10	2.03	1.57	1.94	2.07	1.20	1.01	1.31	0.82	1.47	1.45	1.20	0.67	0.22	0.92	1.31	0.88	0.84	0.87	0.07	0.07	0.12	0.06	0.06
Dividend Per Share		1.26	1.20	1.08	1.04	0.96	0.90	0.90	0.87	0.78	0.63	0.56	0.55	0.45	0.40	0.32	0.16	0.08	0.08	0.08	0.07	0.06	0.03	0.03	0.02	0.02	0.01	0.01	-	-
Dividend Growth		5%	11.32%	3.65%	8.33%	6.67%	0%	3.45%	11.25%	24.13%	12.5%	2.19%	21.78%	12.5%	25%	100%	100%	0%	0%	14.29%	27.27%	66.67%	22.22%	17.39%	27.78%	28.57%	7.69%	333.33%	-	-
Gross Margin		58.6%	61.7%	62.3%	61%	62.6%	63.7%	59.8%	62.1%	62.5%	65.3%	55.7%	55.5%	51.9%	51.5%	59.4%	57.7%	56.7%	49.8%	49.2%	62.5%	59.7%	54%	60.3%	56%	51.8%	51.6%	63%	56.2%	51.5%
Operating Margin		30.6%	32.9%	28.8%	22.1%	25.3%	27.5%	23.3%	27.4%	32.4%	35.7%	16.3%	23.8%	21.4%	16.0%	31.1%	29.6%	25.0%	16.4%	8.5%	30.8%	33.2%	31.9%	39.4%	36.2%	32.4%	29.4%	38.6%	25.5%	22.6%
Profit Margin		29.2%	29.7%	15.3%	17.4%	20.6%	20.9%	18.3%	20.6%	24%	26.3%	12.4%	14.1%	18.2%	14.3%	22.3%	22%	18.7%	11.6%	4.9%	31.2%	24.9%	23.1%	27.7%	24.7%	22%	19.9%	26.1%	18.3%	17.1%
FCF Margin		23.5%	20.1%	16.5%	20.5%	21.1%	18.5%	19.1%	14.7%	18.9%	26.3%	18.9%	15.2%	19.9%	13.5%	23.1%	27.1%	26.1%	16.5%	5.6%	18.2%	29.7%	22.4%	22.0%	27.4%	2.9%	4.3%	9.9%	7.0%	8.4%
Effective Tax Rate		12.5%	9.7%	52.8%	20.3%	19.6%	25.9%	23.7%	26.0%	27.2%	28.6%	23.4%	31.1%	23.9%	28.6%	31.3%	27.8%	24.2%	25.9%	40.9%	30.4%	34.9%	33.6%	34.8%	35.0%	36.8%	36.5%	35.0%	32.0%	31.5%
EBITDA		34,400	32,276	28,830	21,429	23,028	24,307	20,794	22,301	23,653	20,574	10,593	11,814	12,919	10,778	16,390	14,718	11,901	8,686	7,533	18,713	13,836	11,371	12,878	9,847	7,038	4,688	4,297	2,141	1,695
EBITDA Margin		47.8%	45.6%	45.9%	36.1%	41.6%	43.5%	39.5%	41.8%	43.8%	47.2%	30.2%	31.4%	33.7%	30.5%	42.2%	43%	39.5%	32.5%	28.4%	55.5%	47.1%	43.3%	51.4%	47.2%	43.4%	40.7%	48.9%	36.6%	35.5%
EBIT		23,574	23,191	20,701	13,639	14,317	15,758	12,762	14,779	17,589	15,936	5,541	7,198	8,373	5,866	12,045	10,128	7,250	4,010	1,790	14,154	10,650	8,564	10,686	7,959	5,667	3,660	3,580	1,623	1,277
EBIT Margin		32.8%	32.7%	33.0%	23.0%	25.9%	28.2%	24.2%	27.7%	32.6%	36.5%	15.8%	19.2%	21.8%	16.6%	31.0%	29.6%	24.1%	15.0%	6.7%	42.0%	36.2%	32.6%	42.6%	38.2%	35.0%	31.8%	40.8%	27.8%	26.7%