| 14,265 | 8,249 | 7,079 | 11,144 | 4,827 |
| 23,151 | 13,813 | 17,955 | 17,194 | 24,426 |
Cash & Short-Term Investments | 37,416 | 22,062 | 25,034 | 28,338 | 29,253 |
| 69.59% | -11.87% | -11.66% | -3.13% | 22.42% |
| 3,839 | 3,478 | 3,402 | 4,133 | 9,457 |
| 11,618 | 12,198 | 11,127 | 13,224 | 10,776 |
| 10,815 | 9,586 | 3,706 | 4,712 | 9,072 |
| 63,688 | 47,324 | 43,269 | 50,407 | 58,558 |
Net Property, Plant & Equipment | 105,414 | 107,919 | 96,647 | 80,860 | 63,245 |
| 2,772 | 3,691 | 4,589 | 6,018 | 7,270 |
| 23,912 | 24,693 | 27,591 | 27,591 | 26,963 |
| 8,512 | 5,383 | 5,829 | 5,912 | 6,298 |
| 7,131 | 7,475 | 13,647 | 11,315 | 6,072 |
|
| 9,882 | 12,556 | 8,578 | 9,595 | 5,747 |
| 3,990 | 3,343 | 3,655 | 4,084 | 4,535 |
| 2,499 | 3,729 | 2,288 | 4,367 | 4,591 |
Other Current Liabilities | 15,204 | 16,038 | 13,532 | 14,109 | 12,589 |
Total Current Liabilities | 31,575 | 35,666 | 28,053 | 32,155 | 27,462 |
| 44,086 | 46,282 | 46,978 | 37,684 | 33,510 |
Other Long-Term Liabilities | 9,408 | 9,505 | 6,576 | 8,978 | 12,043 |
Total Long-Term Liabilities | 53,494 | 55,787 | 53,554 | 46,662 | 45,553 |
|
| 65,185 | 50,949 | 36,649 | 31,580 | 28,006 |
Accumulated Other Comprehensive Income | 113 | -711 | -215 | -562 | -880 |
| 48,983 | 49,032 | 69,156 | 70,405 | 68,265 |
Total Common Shareholders' Equity | 114,281 | 99,270 | 105,590 | 101,423 | 95,391 |
| 12,079 | 5,762 | 4,375 | 1,863 | - |
| 114,281 | 99,270 | 109,965 | 103,286 | 95,391 |
Total Liabilities & Equity | 211,429 | 196,485 | 191,572 | 182,103 | 168,406 |
| 46,585 | 50,011 | 49,266 | 42,051 | 38,101 |
| -9,169 | -27,949 | -24,232 | -13,713 | -8,848 |
| -2.02 | -6.53 | -5.75 | -3.33 | -2.16 |
| 114,281 | 99,270 | 105,590 | 101,423 | 95,391 |
| 25.23 | 23.19 | 25.07 | 24.60 | 23.32 |
| 87,597 | 70,886 | 73,410 | 67,814 | 61,158 |
Tangible Book Value Per Share | 19.34 | 16.56 | 17.43 | 16.45 | 14.95 |