Intelligent Group Limited (INTJ)
NASDAQ: INTJ · Real-Time Price · USD
2.850
0.00 (0.00%)
Oct 23, 2026, 4:00 PM EDT - Market closed
Intelligent Group Income Statement
Financials in millions HKD. Fiscal year is December - November.
Millions HKD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 25.78 | 18.48 | 20.29 | 20.54 | 14.33 | 22.54 | |
Revenue Growth | 42.17% | -8.90% | -1.23% | 43.31% | -36.43% | 99.89% |
Cost of Revenue | 12.21 | 6.69 | 7.97 | 4.51 | 2.49 | 1.8 |
Gross Profit | 13.58 | 11.79 | 12.32 | 16.03 | 11.84 | 20.75 |
Selling, General & Admin | 31.09 | 31.79 | 14.84 | 11.9 | 8.03 | 7.26 |
Operating Expenses | 31.09 | 31.79 | 14.84 | 11.9 | 8.03 | 7.26 |
Operating Income | -17.51 | -20 | -2.53 | 4.13 | 3.81 | 13.48 |
Interest Expense | -0.06 | -0.07 | -0.1 | -0.11 | -0.1 | -0.01 |
Interest & Investment Income | 1.95 | 1.72 | 1.94 | 0.47 | 0 | 0 |
Currency Exchange Gain (Loss) | -0.54 | -0.54 | -0.5 | - | - | - |
Other Non Operating Income (Expenses) | 0.3 | 0.21 | 0.09 | 0.1 | 0.06 | 0.06 |
EBT Excluding Unusual Items | -15.87 | -18.69 | -1.1 | 4.6 | 3.78 | 13.54 |
Other Unusual Items | - | - | - | - | 0.22 | 0.06 |
Pretax Income | -15.87 | -18.69 | -1.1 | 4.6 | 3.99 | 13.6 |
Income Tax Expense | -0.49 | -0.51 | -0.68 | 0.53 | 0.51 | 1.92 |
Net Income | -15.38 | -18.18 | -0.43 | 4.07 | 3.48 | 11.68 |
Net Income to Common | -15.38 | -18.18 | -0.43 | 4.07 | 3.48 | 11.68 |
Net Income Growth | - | - | - | 16.96% | -70.21% | 90.47% |
Shares Outstanding (Basic) | 2 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 1 | 1 | 1 | 1 | 1 |
Shares Change | 142.11% | 55.95% | 16.67% | - | - | - |
EPS (Basic) | -10.04 | -17.76 | -0.65 | 7.23 | 6.18 | 20.76 |
EPS (Diluted) | -10.04 | -17.76 | -0.65 | 7.23 | 6.18 | 20.76 |
EPS Growth | - | - | - | 16.96% | -70.21% | 90.47% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 0.82 | -1.02 | -1.25 | 2.7 | 7.05 | 10.19 |
Free Cash Flow Per Share | 0.54 | -0.99 | -1.90 | 4.80 | 12.54 | 18.12 |
Dividend Per Share | - | - | - | - | - | 1.330 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 52.66% | 63.81% | 60.71% | 78.06% | 82.61% | 92.03% |
Operating Margin | -67.93% | -108.20% | -12.45% | 20.13% | 26.57% | 59.81% |
Profit Margin | -59.66% | -98.35% | -2.10% | 19.81% | 24.27% | 51.81% |
Free Cash Flow Margin | 3.18% | -5.51% | -6.15% | 13.13% | 49.23% | 45.21% |
EBITDA | -17.49 | -19.98 | -2.52 | 4.31 | 4.22 | 13.9 |
EBITDA Margin | -67.84% | -108.11% | -12.42% | 20.96% | 29.45% | 61.64% |
D&A For EBITDA | 0.02 | 0.02 | 0.01 | 0.17 | 0.41 | 0.41 |
EBIT | -17.51 | -20 | -2.53 | 4.13 | 3.81 | 13.48 |
EBIT Margin | -67.93% | -108.20% | -12.45% | 20.13% | 26.57% | 59.81% |
Effective Tax Rate | - | - | - | 11.54% | 12.84% | 14.10% |
Advertising Expenses | - | 0.02 | - | 0.08 | 0.03 | 0.09 |