Inter & Co, Inc. (INTR)

Inter & Co Income Statement

Financials in millions BRL. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	8,401	6,400	4,753	3,563	2,222
Revenue Growth (YoY)	31.26%	34.67%	33.40%	60.35%	119.65%
Gross Profit	8,401	6,400	4,753	3,563	2,222
Selling, General & Admin	4,020	3,184	2,579	2,477	1,754
Depreciation & Amortization Expenses	340.73	208.83	160.44	163.97	94.25
Other Operating Expenses	2,416	1,799	1,542	1,083	595.58
Total Operating Expenses	6,777	5,192	4,281	3,724	2,444
Operating Income	1,624	1,208	471.88	-161.19	-222.3
Total Non-Operating Income (Expense)	-	-2.48	-32.04	-17.38	-8.76
Pretax Income	1,624	1,206	439.84	-178.57	-231.06
Provision for Income Taxes	226.87	232.71	87.58	-164.49	-175.99
Net Income	1,312	907.13	302.34	-11.09	-72.67
Minority Interest in Earnings	-84.93	65.71	49.92	-2.99	17.6
Net Income to Common	1,312	907.13	302.34	-11.09	-72.67
Net Income Growth	44.67%	200.03%	-	-	-
Shares Outstanding (Basic)	440	436	402	401	7,267
Shares Outstanding (Diluted)	440	439	402	401	7,267
Shares Change (YoY)	0.29%	9.23%	0.18%	-94.48%	74.45%
EPS (Basic)	2.98	2.08	0.75	-0.03	-0.01
EPS (Diluted)	2.96	2.07	0.75	-0.03	-0.01
EPS Growth	42.99%	176.00%	-	-	-
Free Cash Flow	7,620	0	0	0	1,804
Free Cash Flow Growth	-	-	-	-	-39.14%
Free Cash Flow Per Share	17.31	-	-	-	-
Dividends Per Share	0.623	-	0.146	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	19.33%	18.87%	9.93%	-4.52%	-10.01%
Profit Margin	16.63%	15.20%	7.41%	-0.40%	-2.48%
FCF Margin	90.70%	0.00%	0.00%	0.00%	81.18%
EBITDA	1,965	1,208	471.88	-161.19	-222.3
EBITDA Margin	23.39%	18.87%	9.93%	-4.52%	-10.01%
EBIT	1,624	1,208	471.88	-161.19	-222.3
EBIT Margin	19.33%	18.87%	9.93%	-4.52%	-10.01%
Effective Tax Rate	13.97%	19.30%	19.91%	92.12%	76.17%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q