| 3,802 | 1,108 | 4,259 | 1,332 | 500.45 |
| 29,010 | 23,900 | 16,868 | 12,449 | 12,758 |
Cash & Short-Term Investments | 32,812 | 25,008 | 21,127 | 13,780 | 13,258 |
| 31.21% | 18.37% | 53.32% | 3.94% | 66.41% |
| 45,251 | 33,327 | 27,901 | 21,380 | 16,535 |
| 4,600 | 6,195 | 3,719 | 4,259 | 2,052 |
| 49,851 | 39,522 | 31,619 | 25,639 | 18,587 |
| 8,293 | 5,521 | 2,843 | 3,022 | 2,616 |
| 90,956 | 70,051 | 55,590 | 42,441 | 34,462 |
Net Property, Plant & Equipment | 381 | 369.94 | 167.55 | 188.02 | 163.48 |
| 2,024 | 1,836 | 1,345 | 1,239 | 430.5 |
| 10 | 10.4 | 90.63 | 72.09 | 82.45 |
| 5,239 | 4,191 | 3,159 | 2,404 | 1,488 |
|
| 14,586 | 11,320 | 9,522 | 7,907 | 5,341 |
Other Current Liabilities | 54,937 | 44,022 | 33,393 | 24,014 | 18,557 |
Total Current Liabilities | 69,523 | 55,342 | 42,916 | 31,921 | 23,898 |
| 14,127 | 10,019 | 8,202 | 6,239 | 3,597 |
Other Long-Term Liabilities | 2,629 | 2,600 | 2,000 | 1,261 | 759.43 |
Total Long-Term Liabilities | 16,756 | 12,619 | 10,203 | 7,500 | 4,357 |
|
| - | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | - | 9,794 | 8,147 | 7,818 | 2,728 |
Accumulated Other Comprehensive Income | - | -898.83 | -675.49 | -825.3 | -72.28 |
Total Common Shareholders' Equity | 10,170 | 8,895 | 7,472 | 6,992 | 2,656 |
| 223 | 177.13 | 124.88 | 96.72 | 5,794 |
| 10,393 | 9,072 | 7,597 | 7,089 | 8,450 |
Total Liabilities & Equity | 98,612 | 76,458 | 60,352 | 46,343 | 36,626 |
| 28,713 | 21,339 | 17,725 | 14,146 | 8,939 |
| 4,099 | 3,669 | 3,403 | -365.3 | 4,320 |
| 11.71% | 7.84% | - | - | -3.01% |
| 9.31 | 8.36 | 8.47 | -0.91 | - |
| 10,170 | 8,895 | 7,472 | 6,992 | 2,656 |
| 23.10 | 20.26 | 18.59 | 17.43 | - |
| 8,146 | 7,059 | 6,127 | 5,754 | 2,226 |
Tangible Book Value Per Share | 18.50 | 16.08 | 15.24 | 14.34 | - |