Intrusion Inc. (INTZ)
NASDAQ: INTZ · IEX Real-Time Price · USD
3.005
+0.225 (8.09%)
Mar 28, 2024, 3:07 PM EDT - Market open

Intrusion Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2022202120202019201820172016201520142013 2012 - 1994
Revenue
7.537.286.6213.6410.286.866.16.827.227.66
Upgrade
Revenue Growth (YoY)
3.46%9.94%-51.48%32.77%49.75%12.45%-10.58%-5.47%-5.79%14.42%
Upgrade
Cost of Revenue
3.353.622.715.343.852.822.182.532.532.75
Upgrade
Gross Profit
4.183.663.918.36.434.043.924.294.694.91
Upgrade
Selling, General & Admin
13.9916.836.642.482.722.632.833.122.972.58
Upgrade
Research & Development
6.476.333.81.311.242.162.52.321.941.58
Upgrade
Operating Expenses
20.4623.1610.433.793.954.795.335.444.914.16
Upgrade
Operating Income
-16.28-19.5-6.524.512.48-0.75-1.41-1.14-0.220.75
Upgrade
Interest Expense / Income
2.360.020.010.050.190.210.150.110.110.13
Upgrade
Other Expense / Income
-2.41-0.72-0.01-0--0.93---0.05-
Upgrade
Pretax Income
-16.23-18.8-6.524.472.29-0.03-1.55-1.25-0.270.62
Upgrade
Net Income
-16.23-18.8-6.524.472.29-0.03-1.55-1.25-0.270.62
Upgrade
Preferred Dividends
000.080.140.140.140.140.140.140.15
Upgrade
Net Income Common
-16.23-18.8-6.64.332.15-0.17-1.69-1.39-0.420.47
Upgrade
Net Income Growth
---101.40%------
Upgrade
Shares Outstanding (Basic)
1111111111
Upgrade
Shares Outstanding (Diluted)
1111111111
Upgrade
Shares Change
10.00%22.58%-4.39%1.92%17.35%0.78%1.10%1.65%-13.28%18.74%
Upgrade
EPS (Basic)
-16.40-21.00-9.006.403.20-0.20-2.60-2.20-0.600.80
Upgrade
EPS (Diluted)
-16.40-21.00-9.005.602.80-0.20-2.60-2.20-0.600.60
Upgrade
EPS Growth
---100.00%------
Upgrade
Free Cash Flow
-14.67-17.71-5.54.032.380.25-1.29-0.760.521.32
Upgrade
Free Cash Flow Per Share
-14.82-19.68-7.495.973.640.39-2.03-1.210.832.17
Upgrade
Gross Margin
55.45%50.24%59.07%60.84%62.56%58.85%64.22%62.92%64.93%64.10%
Upgrade
Operating Margin
-216.27%-268.01%-98.55%33.04%24.09%-10.92%-23.06%-16.74%-3.06%9.84%
Upgrade
Profit Margin
-215.55%-258.38%-99.67%31.71%20.90%-2.46%-27.71%-20.34%-5.75%6.16%
Upgrade
Free Cash Flow Margin
-194.83%-243.30%-83.05%29.54%23.12%3.67%-21.16%-11.12%7.15%17.28%
Upgrade
EBITDA
-12.56-18-6.284.72.610.39-1.11-0.840.070.9
Upgrade
EBITDA Margin
-166.85%-247.37%-94.89%34.41%25.39%5.61%-18.24%-12.27%0.96%11.76%
Upgrade
Depreciation & Amortization
1.310.780.230.180.130.210.290.310.240.15
Upgrade
EBIT
-13.87-18.78-6.514.512.480.18-1.41-1.14-0.170.75
Upgrade
EBIT Margin
-184.22%-258.09%-98.38%33.06%24.09%2.61%-23.06%-16.74%-2.31%9.84%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).