Skip to main content
logo
Intrusion Inc. (INTZ)
NASDAQ: INTZ · Real-Time Price · USD
0.6100
-0.1511 (-19.85%)
At close: Sep 18, 2026, 4:00 PM EDT
0.6800
+0.0700 (11.48%)
After-hours: Sep 18, 2026, 7:59 PM EDT

Intrusion Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-11.07-9.06-7.79-13.89-16.23-18.8
Depreciation & Amortization
1.651.761.651.661.310.78
Other Amortization
----0.86-
Loss (Gain) From Sale of Assets
--0.01---
Stock-Based Compensation
0.791.080.340.971.461.26
Provision & Write-off of Bad Debts
0.080.080.090.07-0.03
Other Operating Activities
0.480.3-0.351.991.38-0.41
Change in Accounts Receivable
-1.02-0.040.110.10.50.17
Change in Accounts Payable
0.35-0.34-0.460.410.210.22
Change in Unearned Revenue
-1.18-0.230.29-0.02-0.110.38
Change in Other Net Operating Assets
1-0.31-0.180.95-2.57-0.19
Operating Cash Flow
-8.92-6.76-6.29-7.77-13.19-16.56
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.11-0.78-0.53-0.16-0.31-1.06
Sale (Purchase) of Intangibles
-1.68-1.77-1.2-1.29-1.17-0.09
Investment in Securities
3.75-----
Other Investing Activities
---0.08---
Investing Cash Flow
1.6-2.55-1.81-1.45-1.48-1.15

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
--1.84-10-
Total Debt Issued
3.35-1.84-10-
Short-Term Debt Repaid
---1.94-0.4-1.5-
Long-Term Debt Repaid
--0.39-0.5-0.29-0.65-0.7
Total Debt Repaid
-0.21-0.39-2.44-0.69-2.15-0.7
Net Debt Issued (Repaid)
3.14-0.39-0.6-0.697.86-0.7
Issuance of Common Stock
-7.0512.427.036.455.8
Repurchase of Common Stock
-1.66---0.01-0.01-
Other Financing Activities
1.331.421--0.71-
Financing Cash Flow
2.818.0812.816.3413.585.1

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
-4.51-1.234.71-2.88-1.09-12.6

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-9.03-7.54-6.83-7.92-13.5-17.62
Free Cash Flow Growth
------
Free Cash Flow Margin
-155.96%-106.22%-118.28%-141.22%-179.27%-242.13%
Free Cash Flow Per Share
-0.45-0.38-1.29-6.54-13.63-19.59
Levered Free Cash Flow
-5.78-6.59-5.25-4.83-10.16-10.5
Unlevered Free Cash Flow
-5.68-6.53-5.05-4.24-9.55-10.49

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
00.010.020.230.040.02
Change in Working Capital
-0.85-0.92-0.241.44-1.970.59
SEC Filings: 10-K · 10-Q