Invitation Homes Inc. (INVH)
NYSE: INVH · Real-Time Price · USD
31.76
+0.36 (1.13%)
Nov 4, 2024, 1:00 PM EST - Market open

Invitation Homes Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Rental Revenue
2,5322,4192,2271,9921,8231,765
Upgrade
Property Management Fees
52.3213.6511.484.89--
Upgrade
Other Revenue
-29.57-17.88-9.61-1.55--
Upgrade
Total Revenue
2,5552,4142,2291,9951,8231,765
Upgrade
Revenue Growth (YoY
7.65%8.34%11.70%9.45%3.29%2.42%
Upgrade
Property Expenses
1,059976.14874.29777.76739.16731.6
Upgrade
Selling, General & Administrative
88.0881.3773.7174.7662.761.46
Upgrade
Depreciation & Amortization
705.57674.29638.11592.14552.53533.72
Upgrade
Total Operating Expenses
1,8531,7321,5861,4451,3541,327
Upgrade
Operating Income
702.06682.6642.4550.42468.44437.9
Upgrade
Interest Expense
-360.96-333.46-304.09-322.66-353.92-367.17
Upgrade
Income (Loss) on Equity Investments
----0.61.67
Upgrade
Other Non-Operating Income
-51.71-2.4-11.16-5.841.073.45
Upgrade
EBT Excluding Unusual Items
289.39346.74327.15221.92116.1875.85
Upgrade
Merger & Restructuring Charges
------4.35
Upgrade
Gain (Loss) on Sale of Investments
1.280.35-3.94-9.4229.726.48
Upgrade
Gain (Loss) on Sale of Assets
190.62183.5490.760.0154.5996.34
Upgrade
Total Insurance Settlements
----3.88-
Upgrade
Asset Writedown
-0.42-0.43-0.31-0.65-6.33-14.21
Upgrade
Other Unusual Items
-39.14-9.18-28.8-9.08-0.6-13
Upgrade
Pretax Income
441.74521.03384.8262.78197.45147.11
Upgrade
Earnings From Continuing Operations
441.74521.03384.8262.78197.45147.11
Upgrade
Minority Interest in Earnings
-1.38-1.56-1.47-1.35-1.24-1.65
Upgrade
Net Income
440.35519.47383.33261.43196.21145.46
Upgrade
Preferred Dividends & Other Adjustments
0.760.70.660.330.450.4
Upgrade
Net Income to Common
439.59518.77382.67261.1195.76145.07
Upgrade
Net Income Growth
-10.22%35.52%46.63%33.24%34.89%-
Upgrade
Basic Shares Outstanding
612612610578554531
Upgrade
Diluted Shares Outstanding
614613611579555532
Upgrade
Shares Change (YoY)
0.13%0.36%5.51%4.28%4.31%2.33%
Upgrade
EPS (Basic)
0.720.850.630.450.350.27
Upgrade
EPS (Diluted)
0.720.850.630.450.350.27
Upgrade
EPS Growth
-10.35%35.10%39.46%28.57%29.63%-
Upgrade
Dividend Per Share
1.1201.0600.9200.7300.6200.540
Upgrade
Dividend Growth
7.69%15.22%26.03%17.74%14.81%17.39%
Upgrade
Operating Margin
27.48%28.27%28.83%27.59%25.70%24.81%
Upgrade
Profit Margin
17.21%21.49%17.17%13.09%10.74%8.22%
Upgrade
Free Cash Flow Margin
40.58%45.85%45.93%45.50%38.22%37.52%
Upgrade
EBITDA
1,4081,3571,2811,1431,021971.62
Upgrade
EBITDA Margin
55.10%56.20%57.46%57.27%56.01%55.06%
Upgrade
D&A For Ebitda
705.57674.29638.11592.14552.53533.72
Upgrade
EBIT
702.06682.6642.4550.42468.44437.9
Upgrade
EBIT Margin
27.48%28.27%28.83%27.59%25.70%24.81%
Upgrade
Funds From Operations (FFO)
955.671,010928.62788.77693.85594.19
Upgrade
FFO Per Share
1.551.641.511.351.241.10
Upgrade
Adjusted Funds From Operations (AFFO)
-923.37865.9745.56602.4555.01
Upgrade
AFFO Per Share
-1.501.411.281.081.03
Upgrade
FFO Payout Ratio
70.73%63.18%58.05%49.93%47.87%46.56%
Upgrade
Revenue as Reported
2,5842,4322,2381,9971,8231,765
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.