Invitation Homes Inc. (INVH)
NYSE: INVH · Real-Time Price · USD
34.77
+0.20 (0.58%)
At close: May 9, 2025, 4:00 PM
34.53
-0.24 (-0.69%)
After-hours: May 9, 2025, 7:46 PM EDT
Invitation Homes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 2,570 | 2,549 | 2,419 | 2,227 | 1,992 | 1,823 | Upgrade
|
| Property Management Fees | 77.44 | 69.98 | 13.65 | 11.48 | 4.89 | - | Upgrade
|
| Other Revenue | -28.53 | -28.45 | -17.88 | -9.61 | -1.55 | - | Upgrade
|
| Total Revenue | 2,619 | 2,590 | 2,414 | 2,229 | 1,995 | 1,823 | Upgrade
|
| Revenue Growth (YoY | 6.04% | 7.29% | 8.34% | 11.70% | 9.45% | 3.29% | Upgrade
|
| Property Expenses | 1,085 | 1,073 | 976.14 | 874.29 | 777.76 | 739.16 | Upgrade
|
| Selling, General & Administrative | 93.75 | 89.98 | 81.37 | 73.71 | 74.76 | 62.7 | Upgrade
|
| Depreciation & Amortization | 722.16 | 714.33 | 674.29 | 638.11 | 592.14 | 552.53 | Upgrade
|
| Total Operating Expenses | 1,901 | 1,877 | 1,732 | 1,586 | 1,445 | 1,354 | Upgrade
|
| Operating Income | 717.63 | 713.43 | 682.6 | 642.4 | 550.42 | 468.44 | Upgrade
|
| Interest Expense | -360.48 | -366.07 | -333.46 | -304.09 | -322.66 | -353.92 | Upgrade
|
| Income (Loss) on Equity Investments | - | - | - | - | - | 0.6 | Upgrade
|
| Other Non-Operating Income | -58.3 | -53.75 | -2.4 | -11.16 | -5.84 | 1.07 | Upgrade
|
| EBT Excluding Unusual Items | 298.85 | 293.61 | 346.74 | 327.15 | 221.92 | 116.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.03 | 1.05 | 0.35 | -3.94 | -9.42 | 29.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 265.72 | 244.55 | 183.54 | 90.7 | 60.01 | 54.59 | Upgrade
|
| Total Insurance Settlements | - | - | - | - | - | 3.88 | Upgrade
|
| Asset Writedown | -0.51 | -0.51 | -0.43 | -0.31 | -0.65 | -6.33 | Upgrade
|
| Other Unusual Items | -86.23 | -83.34 | -9.18 | -28.8 | -9.08 | -0.6 | Upgrade
|
| Pretax Income | 478.86 | 455.37 | 521.03 | 384.8 | 262.78 | 197.45 | Upgrade
|
| Earnings From Continuing Operations | 478.86 | 455.37 | 521.03 | 384.8 | 262.78 | 197.45 | Upgrade
|
| Minority Interest in Earnings | -1.55 | -1.45 | -1.56 | -1.47 | -1.35 | -1.24 | Upgrade
|
| Net Income | 477.31 | 453.92 | 519.47 | 383.33 | 261.43 | 196.21 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.79 | 0.75 | 0.7 | 0.66 | 0.33 | 0.45 | Upgrade
|
| Net Income to Common | 476.52 | 453.16 | 518.77 | 382.67 | 261.1 | 195.76 | Upgrade
|
| Net Income Growth | -11.87% | -12.62% | 35.52% | 46.63% | 33.24% | 34.89% | Upgrade
|
| Basic Shares Outstanding | 613 | 613 | 612 | 610 | 578 | 554 | Upgrade
|
| Diluted Shares Outstanding | 614 | 614 | 613 | 611 | 579 | 555 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.06% | 0.36% | 5.51% | 4.28% | 4.31% | Upgrade
|
| EPS (Basic) | 0.78 | 0.74 | 0.85 | 0.63 | 0.45 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.78 | 0.74 | 0.85 | 0.63 | 0.45 | 0.35 | Upgrade
|
| EPS Growth | -11.62% | -12.74% | 35.10% | 39.46% | 28.57% | 29.63% | Upgrade
|
| Dividend Per Share | 1.140 | 1.130 | 1.060 | 0.920 | 0.730 | 0.620 | Upgrade
|
| Dividend Growth | 5.56% | 6.60% | 15.22% | 26.03% | 17.74% | 14.82% | Upgrade
|
| Operating Margin | 27.40% | 27.54% | 28.27% | 28.83% | 27.59% | 25.70% | Upgrade
|
| Profit Margin | 18.20% | 17.49% | 21.49% | 17.17% | 13.09% | 10.74% | Upgrade
|
| EBITDA | 1,440 | 1,428 | 1,357 | 1,281 | 1,143 | 1,021 | Upgrade
|
| EBITDA Margin | 54.98% | 55.12% | 56.20% | 57.46% | 57.27% | 56.01% | Upgrade
|
| D&A For Ebitda | 722.16 | 714.33 | 674.29 | 638.11 | 592.14 | 552.53 | Upgrade
|
| EBIT | 717.63 | 713.43 | 682.6 | 642.4 | 550.42 | 468.44 | Upgrade
|
| EBIT Margin | 27.40% | 27.54% | 28.27% | 28.83% | 27.59% | 25.70% | Upgrade
|
| Funds From Operations (FFO) | 935.73 | 925.27 | 1,010 | 928.62 | 788.77 | 693.85 | Upgrade
|
| FFO Per Share | 1.52 | 1.50 | 1.64 | 1.51 | 1.35 | 1.24 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 986.24 | 923.37 | 865.9 | 745.56 | 602.4 | Upgrade
|
| AFFO Per Share | - | 1.60 | 1.50 | 1.41 | 1.28 | 1.08 | Upgrade
|
| FFO Payout Ratio | 74.19% | 74.49% | 63.18% | 58.05% | 49.93% | 47.87% | Upgrade
|
| Revenue as Reported | 2,647 | 2,619 | 2,432 | 2,238 | 1,997 | 1,823 | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.