Invitation Homes Inc. (INVH)

Invitation Homes Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2,488	2,432	2,238	1,997	1,823	1,765
Revenue Growth (YoY)	8.40%	8.68%	12.10%	9.53%	3.29%	2.42%
Cost of Revenue	1,006	976.14	874.29	777.76	739.16	731.6
Gross Profit	1,483	1,456	1,364	1,219	1,084	1,033
Selling, General & Admin	88.34	82.34	74.03	75.82	63.31	74.27
Other Operating Expenses	492.13	499.34	576.11	540.8	498.63	456.13
Operating Expenses	580.47	581.69	650.14	616.62	561.94	530.4
Operating Income	902.26	874.45	713.7	602.24	521.74	502.68
Interest Expense / Income	345.26	333.46	304.09	322.66	353.92	367.17
Other Expense / Income	15.43	21.52	26.28	18.15	-28.4	-9.95
Pretax Income	541.58	519.47	383.33	261.43	196.21	145.46
Net Income	541.58	519.47	383.33	261.43	196.21	145.46
Net Income Growth	31.78%	35.52%	46.63%	33.24%	34.89%	-
Shares Outstanding (Basic)	612	612	610	578	554	531
Shares Outstanding (Diluted)	614	613	611	579	555	532
Shares Change	0.20%	0.36%	5.51%	4.28%	4.31%	2.33%
EPS (Basic)	0.89	0.85	0.63	0.45	0.35	0.27
EPS (Diluted)	0.87	0.85	0.63	0.45	0.35	0.27
EPS Growth	27.94%	34.92%	40.00%	28.57%	29.63%	-
Free Cash Flow	324.67	380.53	333.01	-287.87	217.98	709.56
Free Cash Flow Per Share	0.53	0.62	0.55	-0.50	0.39	1.34
Dividend Per Share	1.340	1.320	0.880	0.680	0.600	0.520
Dividend Growth	45.65%	50.00%	29.41%	13.33%	15.38%	18.18%
Gross Margin	59.59%	59.87%	60.94%	61.05%	59.45%	58.54%
Operating Margin	36.26%	35.95%	31.89%	30.16%	28.62%	28.49%
Profit Margin	21.76%	21.36%	17.13%	13.09%	10.76%	8.24%
Free Cash Flow Margin	13.05%	15.64%	14.88%	-14.42%	11.96%	40.21%
EBITDA	1,572	1,527	1,326	1,176	1,103	1,046
EBITDA Margin	63.16%	62.79%	59.23%	58.91%	60.49%	59.29%
Depreciation & Amortization	684.93	674.29	638.11	592.14	552.53	533.72
EBIT	886.83	852.93	687.42	584.09	550.14	512.64
EBIT Margin	35.64%	35.07%	30.71%	29.25%	30.18%	29.05%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).