Invitation Homes Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	2,432	2,238	1,997	1,823	1,765	1,723	1,054	922.59	836.05	658.72
Revenue Growth (YoY)	8.68%	12.10%	9.53%	3.29%	2.42%	63.40%	14.29%	10.35%	26.92%	-
Cost of Revenue	976.14	874.29	777.76	739.16	731.6	720.9	434.84	390.82	387.42	383.16
Gross Profit	1,456	1,364	1,219	1,084	1,033	1,002	619.62	531.77	448.63	275.56
Selling, General & Admin	82.34	74.03	75.82	63.31	74.27	98.76	167.74	69.1	79.43	88.18
Other Operating Expenses	499.34	576.11	540.8	498.63	456.13	531.68	299.78	253.3	252.55	219.2
Operating Expenses	581.69	650.14	616.62	561.94	530.4	630.44	467.51	322.4	331.98	307.38
Operating Income	874.45	713.7	602.24	521.74	502.68	371.62	152.1	209.37	116.65	-31.82
Interest Expense / Income	333.46	304.09	322.66	353.92	367.17	383.6	256.97	286.05	273.74	235.81
Other Expense / Income	21.52	26.28	18.15	-28.4	-9.95	-7.04	0.47	1.56	3.12	2.23
Pretax Income	519.47	383.33	261.43	196.21	145.46	-4.93	-105.34	-78.24	-160.21	-269.86
Net Income	519.47	383.33	261.43	196.21	145.46	-4.93	-105.34	-78.24	-160.21	-269.86
Net Income Growth	35.52%	46.63%	33.24%	34.89%	-	-	-	-	-	-
Shares Outstanding (Basic)	612	610	578	554	531	520	339	302	302	-
Shares Outstanding (Diluted)	613	611	579	555	532	520	339	-	-	-
Shares Change	0.36%	5.51%	4.28%	4.31%	2.33%	53.31%	12.35%	-	-	-
EPS (Basic)	0.85	0.63	0.45	0.35	0.27	-0.01	-0.26	-	-	-
EPS (Diluted)	0.85	0.63	0.45	0.35	0.27	-0.01	-0.26	-	-	-
EPS Growth	34.92%	40.00%	28.57%	29.63%	-	-	-	-	-	-
Free Cash Flow	380.53	333.01	-287.87	217.98	709.56	612.13	139.37	8.33	-620.6	-1,731.52
Free Cash Flow Per Share	0.62	0.55	-0.50	0.39	1.34	1.18	0.41	0.03	-2.05	-
Dividend Per Share	1.320	0.880	0.680	0.600	0.520	0.440	0.220	-	-	-
Dividend Growth	50.00%	29.41%	13.33%	15.38%	18.18%	100.00%	-	-	-	-
Gross Margin	59.87%	60.94%	61.05%	59.45%	58.54%	58.16%	58.76%	57.64%	53.66%	41.83%
Operating Margin	35.95%	31.89%	30.16%	28.62%	28.49%	21.57%	14.42%	22.69%	13.95%	-4.83%
Profit Margin	21.36%	17.13%	13.09%	10.76%	8.24%	-0.29%	-9.99%	-8.48%	-19.16%	-40.97%
Free Cash Flow Margin	15.64%	14.88%	-14.42%	11.96%	40.21%	35.53%	13.22%	0.90%	-74.23%	-262.86%
EBITDA	1,527	1,326	1,176	1,103	1,046	939.21	461.21	475.49	363.77	181.76
EBITDA Margin	62.79%	59.23%	58.91%	60.49%	59.29%	54.51%	43.74%	51.54%	43.51%	27.59%
Depreciation & Amortization	674.29	638.11	592.14	552.53	533.72	560.54	309.58	267.68	250.24	215.81
EBIT	852.93	687.42	584.09	550.14	512.64	378.67	151.63	207.81	113.53	-34.05
EBIT Margin	35.07%	30.71%	29.25%	30.18%	29.05%	21.98%	14.38%	22.52%	13.58%	-5.17%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).