Invitation Homes Inc. (INVH)
NYSE: INVH · Real-Time Price · USD
31.79
+0.39 (1.24%)
Nov 4, 2024, 4:00 PM EST - Market closed

Invitation Homes Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
440.35519.47383.33261.43196.21145.46
Upgrade
Depreciation & Amortization
705.57674.29638.11592.14552.53533.72
Upgrade
Other Amortization
20.2718.216.6719.3731.2957.22
Upgrade
Gain (Loss) on Sale of Assets
-190.62-183.54-90.7-60.01-54.59-96.34
Upgrade
Gain (Loss) on Sale of Investments
-1.28-0.353.949.42-29.72-6.48
Upgrade
Asset Writedown
0.420.430.310.654.5814.21
Upgrade
Stock-Based Compensation
28.8229.528.9627.1717.0918.16
Upgrade
Income (Loss) on Equity Investments
31.8920.6211.431.98--
Upgrade
Change in Accounts Payable
32.0324.38-5.9932.89-27.045.21
Upgrade
Change in Other Net Operating Assets
-66.64-12.41-4.4-8.13-19.01-12.51
Upgrade
Other Operating Activities
35.7216.5141.9230.7625.393.47
Upgrade
Operating Cash Flow
1,0371,1071,024907.66696.71662.13
Upgrade
Operating Cash Flow Growth
-9.01%8.16%12.77%30.28%5.22%17.98%
Upgrade
Acquisition of Real Estate Assets
-866.3-1,221-930.61-1,427-893.66-808.15
Upgrade
Sale of Real Estate Assets
445.86494.42240.03231.68414.93855.58
Upgrade
Net Sale / Acq. of Real Estate Assets
-420.44-726.56-690.57-1,196-478.7347.43
Upgrade
Investment in Marketable & Equity Securities
-22.05-19.93-101.1348.3355.7649.96
Upgrade
Other Investing Activities
-54.16-27.06-22.71-12.37-2.194.83
Upgrade
Investing Cash Flow
-496.65-773.55-814.41-1,160-425.16102.23
Upgrade
Short-Term Debt Issued
-150130400320485
Upgrade
Long-Term Debt Issued
-790.141,3231,9382,500403.46
Upgrade
Total Debt Issued
2,994940.141,4532,3382,820888.46
Upgrade
Short-Term Debt Repaid
--150-130-400-320-485
Upgrade
Long-Term Debt Repaid
--20.73-1,412-1,767-2,935-997.42
Upgrade
Total Debt Repaid
-2,520-170.73-1,542-2,167-3,255-1,482
Upgrade
Net Debt Issued (Repaid)
474.12769.42-88.82171.17-434.73-593.96
Upgrade
Issuance of Common Stock
--98.37933.79686.7255.26
Upgrade
Repurchase of Common Stock
-10.89-8.15-12.87-9.41-4.43-8.16
Upgrade
Common Dividends Paid
-675.94-638.13-539.03-393.81-332.15-276.68
Upgrade
Total Dividends Paid
-675.94-638.13-539.03-393.81-332.15-276.68
Upgrade
Other Financing Activities
-61.6-13.12-31.76-42.75-61.45-14.56
Upgrade
Net Cash Flow
265.58443.56-364.93407.09125.52-73.75
Upgrade
Cash Interest Paid
325.81290.65275.73285.5313.08322.09
Upgrade
Cash Income Tax Paid
0.270.251.530.811.282.78
Upgrade
Levered Free Cash Flow
943.14913.25855.22777.4682.92734.82
Upgrade
Unlevered Free Cash Flow
1,1481,1031,029959.7872.83917.71
Upgrade
Change in Net Working Capital
24.7126.9639.963.62-10.44-81.52
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.