| 589.91 | 455.37 | 521.03 | 384.8 | 262.78 |
Depreciation & Amortization | 746.93 | 714.33 | 674.29 | 638.11 | 592.14 |
| 27.83 | 27.92 | 29.5 | 28.96 | 27.17 |
| -176.03 | -136.7 | -129.7 | -17.9 | 0.82 |
Changes in Accounts Payable | 19.61 | 46.5 | 24.38 | -5.99 | 32.89 |
Changes in Other Operating Activities | -2.02 | -25.61 | -12.41 | -4.4 | -8.13 |
| 1,206 | 1,082 | 1,107 | 1,024 | 907.66 |
Operating Cash Flow Growth | 11.50% | -2.28% | 8.16% | 12.77% | - |
| -1,044 | -987.94 | -1,215 | -930.61 | -1,427 |
Sale of Property, Plant & Equipment | 498.11 | 585.18 | 488.06 | 240.03 | 231.68 |
| -2.89 | -4.72 | -33.58 | -15.83 | -8.48 |
Proceeds from Sale of Investments | - | 32.2 | 0.86 | 76.31 | 119.92 |
Other Investing Activities | -103.61 | -90.59 | -14.28 | -184.32 | -75.48 |
| -652.57 | -465.87 | -773.55 | -814.41 | -1,160 |
| 545 | 750 | 150 | 130 | 400 |
| -970 | -180 | -150 | -130 | -400 |
Net Short-Term Debt Issued (Repaid) | -425 | 570 | - | - | - |
| 596.86 | 2,244 | 790.14 | 1,323 | 1,938 |
| -3.8 | -3,146 | -20.73 | -1,412 | -1,767 |
Net Long-Term Debt Issued (Repaid) | 593.06 | -901.47 | 769.42 | -88.82 | 171.17 |
| - | - | - | 98.37 | 933.79 |
Repurchase of Common Stock | -58.97 | -10.89 | -8.15 | -12.87 | -9.41 |
Net Common Stock Issued (Repurchased) | -58.97 | -10.89 | -8.15 | 85.5 | 924.38 |
| -712.84 | -689.24 | -638.13 | -539.03 | -393.81 |
Other Financing Activities | -14.75 | -62.11 | -13.12 | -31.76 | -42.75 |
| -618.49 | -1,094 | 110.02 | -574.11 | 658.99 |
| -64.83 | -477.79 | 443.56 | -364.93 | 407.09 |
| 162.06 | 93.87 | -107.53 | 92.98 | -519.54 |
| 72.64% | - | - | - | - |
| 5.94% | 3.58% | -4.42% | 4.15% | -26.02% |
| 0.26 | 0.15 | -0.18 | 0.15 | -0.90 |
| 476.34 | -130.28 | 760.53 | -8.37 | -377.71 |
| 461.3 | 405.6 | 162.55 | 320.12 | -268.08 |
