Cash & Equivalents | 25.85 | 21.08 | 34.59 | 32.92 | 23.32 | 28.04 | |
Short-Term Investments | 58.93 | 92.01 | 154 | 94.95 | 88.49 | 119.66 | |
Cash & Short-Term Investments | 84.78 | 113.09 | 188.59 | 127.87 | 111.8 | 147.7 | |
Cash Growth | -48.98% | -40.03% | 47.49% | 14.37% | -24.30% | 213.37% | |
Other Receivables | - | 0.47 | 0.39 | 0.12 | 0.06 | 0.16 | |
Receivables | - | 0.47 | 0.39 | 0.12 | 0.06 | 0.16 | |
Prepaid Expenses | 8.55 | 6.81 | 7.28 | 3.41 | 3.48 | 3.13 | |
Restricted Cash | 0.31 | 0.31 | - | - | - | - | |
Total Current Assets | 93.64 | 120.68 | 196.25 | 131.39 | 115.34 | 150.98 | |
Property, Plant & Equipment | 1.02 | 1.35 | 2.59 | 3.64 | 4.44 | 2.65 | |
Long-Term Investments | - | - | - | - | - | 12.2 | |
Other Long-Term Assets | 0.51 | 1.16 | 2.01 | 4.16 | 3.76 | 3.54 | |
Accounts Payable | 3.67 | 2.53 | 1.17 | 2.54 | 2.39 | 3.07 | |
Accrued Expenses | 12.74 | 15.95 | 12.61 | 11.36 | 8.51 | 6.63 | |
Current Portion of Long-Term Debt | 25.7 | 14.5 | - | - | - | - | |
Current Portion of Leases | 0.67 | 0.91 | 0.91 | 0.82 | 0.73 | - | |
Other Current Liabilities | - | - | - | - | - | 0.28 | |
Total Current Liabilities | 42.78 | 33.9 | 14.69 | 14.72 | 11.63 | 9.97 | |
Long-Term Debt | 20.59 | 31.46 | 44.77 | 4.14 | - | - | |
Long-Term Leases | - | - | 0.91 | 1.82 | 2.64 | - | |
Other Long-Term Liabilities | - | - | - | 0.12 | - | 1.29 | |
Common Stock | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | |
Additional Paid-In Capital | 447.79 | 445.71 | 426.36 | 333.36 | 256.95 | 249.18 | |
Retained Earnings | -415.99 | -387.95 | -285.93 | -214.76 | -147.7 | -91.08 | |
Comprehensive Income & Other | -0.01 | 0.07 | 0.04 | -0.21 | 0.02 | 0 | |
Total Common Equity | 31.8 | 57.83 | 140.48 | 118.39 | 109.27 | 158.1 | |
Total Liabilities & Equity | 95.16 | 123.18 | 200.85 | 139.2 | 123.54 | 169.36 | |
Total Debt | 46.95 | 46.87 | 46.59 | 6.78 | 3.37 | - | |
Net Cash (Debt) | 37.82 | 66.21 | 142 | 121.09 | 108.43 | 147.7 | |
Net Cash Growth | -68.36% | -53.37% | 17.27% | 11.67% | -26.59% | 213.37% | |
Net Cash Per Share | 0.60 | 1.05 | 2.74 | 3.21 | 4.60 | 13.38 | |
Filing Date Shares Outstanding | 64.56 | 64.24 | 61.77 | 43.72 | 23.67 | 23.46 | |
Total Common Shares Outstanding | 64.47 | 64.24 | 61.77 | 40.39 | 23.67 | 23.38 | |
Working Capital | 50.86 | 86.78 | 181.56 | 116.68 | 103.71 | 141.01 | |
Book Value Per Share | 0.49 | 0.90 | 2.27 | 2.93 | 4.62 | 6.76 | |
Tangible Book Value | 31.8 | 57.83 | 140.48 | 118.39 | 109.27 | 158.1 | |
Tangible Book Value Per Share | 0.49 | 0.90 | 2.27 | 2.93 | 4.62 | 6.76 | |
Machinery | - | 1.77 | 1.72 | 1.62 | 1.29 | 0.88 | |
Leasehold Improvements | - | 2.17 | 2.16 | 2.13 | 2.1 | 2.1 | |