International Paper Company (IP)
NYSE: IP · Real-Time Price · USD
37.92
-0.66 (-1.71%)
Jul 7, 2026, 4:00 PM EDT - Market closed
International Paper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,966 | 23,634 | 15,835 | 16,033 | 21,161 | 19,363 | |
Revenue Growth (YoY) | 39.48% | 49.25% | -1.23% | -24.23% | 9.29% | 10.24% |
Cost of Revenue | 17,530 | 16,637 | 11,397 | 11,512 | 15,143 | 13,832 |
Gross Profit | 7,436 | 6,997 | 4,438 | 4,521 | 6,018 | 5,531 |
Selling, General & Admin | 4,456 | 4,260 | 3,002 | 2,624 | 3,224 | 2,968 |
Depreciation & Amortization Expenses | 2,765 | 2,747 | 851 | 1,146 | 1,040 | 1,097 |
Other Operating Expenses | 538 | 2,998 | 44 | 65 | 110 | 330 |
Total Operating Expenses | 7,759 | 10,005 | 3,897 | 3,835 | 4,374 | 4,395 |
Operating Income | -323 | -3,008 | 541 | 686 | 1,644 | 1,136 |
Interest Expense | -363 | -372 | -214 | -230 | -325 | -337 |
Other Non-Operating Income (Expense) | 33 | 12 | 42 | -54 | 192 | 200 |
Total Non-Operating Income (Expense) | -330 | -360 | -172 | -284 | -133 | -137 |
Pretax Income | -653 | -3,368 | 369 | 402 | 1,511 | 999 |
Provision for Income Taxes | -484 | -533 | -361 | 68 | -236 | 188 |
Net Income | -169 | -2,838 | 725 | 313 | 1,741 | 813 |
Minority Interest in Earnings | 2 | 3 | -5 | 21 | 6 | 0 |
Earnings From Discontinued Operations | - | -678 | -168 | -25 | -237 | 941 |
Net Income to Common | -3,351 | -3,516 | 557 | 288 | 1,504 | 1,754 |
Net Income Growth | - | - | 93.40% | -80.85% | -14.25% | 263.90% |
Shares Outstanding (Basic) | 528 | 506 | 347 | 347 | 364 | 389 |
Shares Outstanding (Diluted) | 530 | 506 | 354 | 349 | 367 | 392 |
Shares Change (YoY) | 42.19% | 42.77% | 1.46% | -4.88% | -6.47% | -0.83% |
EPS (Basic) | -6.36 | -6.95 | 1.60 | 0.83 | 4.79 | 2.08 |
EPS (Diluted) | -6.36 | -6.95 | 1.57 | 0.82 | 4.74 | 2.07 |
EPS Growth | - | - | 91.46% | -82.70% | 128.99% | 350.00% |
Free Cash Flow | 553 | -159 | 757 | 692 | 1,243 | 1,481 |
Free Cash Flow Growth | - | - | 9.39% | -44.33% | -16.07% | -35.94% |
Free Cash Flow Per Share | 1.04 | -0.31 | 2.14 | 1.98 | 3.39 | 3.77 |
Dividends Per Share | 1.850 | 1.850 | 1.850 | 1.850 | 1.850 | 2.000 |
Dividend Growth | - | - | - | - | -7.50% | -2.44% |
Gross Margin | 29.78% | 29.61% | 28.03% | 28.20% | 28.44% | 28.56% |
Operating Margin | -1.29% | -12.73% | 3.42% | 4.28% | 7.77% | 5.87% |
Profit Margin | -0.68% | -12.01% | 4.58% | 1.95% | 8.23% | 4.20% |
FCF Margin | 2.22% | -0.67% | 4.78% | 4.32% | 5.87% | 7.65% |
EBITDA | 2,477 | -126 | 1,846 | 2,118 | 2,684 | 2,346 |
EBITDA Margin | 9.92% | -0.53% | 11.66% | 13.21% | 12.68% | 12.12% |
EBIT | -323 | -3,008 | 541 | 686 | 1,644 | 1,136 |
EBIT Margin | -1.29% | -12.73% | 3.42% | 4.28% | 7.77% | 5.87% |
Effective Tax Rate | 74.12% | 15.83% | -97.83% | 16.92% | -15.62% | 18.82% |