Home » Stocks » International Paper » Financials » Income Statement

International Paper Company (IP)

Stock Price: $46.40 USD -0.19 (-0.41%)
Updated Oct 23, 2020 4:03 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue22,37623,30621,74319,49520,67523,61723,48321,85226,03425,17923,36624,82921,89021,99521,70020,72122,13823,89926,36328,18024,57323,97924,55620,14319,797
Revenue Growth-3.99%7.19%11.53%-5.71%-12.46%0.57%7.46%-16.06%3.4%7.76%-5.89%13.43%-0.48%1.36%4.72%-6.4%-7.37%-9.35%-6.45%14.68%2.48%-2.35%21.91%1.75%-
Cost of Revenue15,26815,55514,80213,41914,31316,25416,28215,28718,96018,48215,22018,74216,06016,24816,33415,20416,44317,46819,40920,08217,96017,75818,08714,88313,886
Gross Profit7,1087,7516,9416,0766,3627,3637,2016,5657,0746,6978,1466,0875,8305,7475,3665,5175,6956,4316,9548,0986,6136,2216,4695,2605,911
Selling, General & Admin3,2073,2903,0552,6952,7873,3143,3793,1443,2773,2483,2063,2332,8652,9232,8092,8022,8423,0153,3843,3873,1813,1193,2552,4342,175
Other Operating Expenses1,5651,5281,9331,3321,7142,5321,9921,6971,5802,0423,0133,4091,341-2,381.001,5651,4881,8292,3663,2773,2062,4842,1472,6352,0581,205
Operating Expenses4,7724,8184,9884,0274,5015,8465,3714,8414,8575,2906,2196,6424,2065424,3744,2904,6715,3816,6616,5935,6655,2665,8904,4923,380
Operating Income2,3362,9331,9532,0491,8611,5171,8301,7242,2171,4071,927-5551,6245,2059921,2271,0241,0502931,5059489555797682,531
Interest Expense / Income491536572520555607612671541608669492297521595712705785929816541614607530493
Other Expense / Income-14.00-60.00322432-49.00232321-47.0043.00-11312673.00-2561,745-29643673.001,217838430138-1.00-31.00-395166
Pretax Income1,8592,4571,0591,0971,3556788971,1001,6339121,132-1,1201,5832,93969379.00246-952-1,4742592693423.006331,872
Income Tax634445-1,085193417123-4983063112214691624151,889-407114-56.00-72.00-27011786.0095.0083.00330719
Net Income1,2252,0122,1449049385551,3957941,322691663-1,2821,1681,0501,100-35.00302-880-1,204142183247-80.003031,153
Shares Outstanding (Basic)392405413411415424444439437437433428428455490487480480482481414307303--
Shares Change-3.19%-1.91%0.42%-0.81%-2.14%-4.51%1.02%0.47%-0.09%1.01%1.3%-0.14%-5.9%-7.24%0.8%1.27%0.16%-0.47%0.12%16.25%34.74%1.45%---
EPS (Basic)3.104.915.192.202.251.303.151.823.061.611.56-3.052.722.212.26-0.070.63-1.83-2.500.320.440.60-0.201.044.50
EPS (Diluted)3.074.855.132.182.231.293.111.803.031.591.55-3.052.702.182.21-0.070.660.61-2.500.320.440.60-0.201.044.41
EPS Growth-36.7%-5.46%135.32%-2.24%72.87%-58.52%72.78%-40.59%90.57%2.58%--23.85%-1.36%--8.2%---27.27%-26.67%---76.42%-
Free Cash Flow Per Share6.004.140.952.792.734.184.273.613.471.969.523.901.404.061.063.011.732.411.432.571.882.530.58--
Dividend Per Share2.011.931.861.781.642.171.251.090.980.400.331.001.001.001.001.001.001.001.000.990.990.990.990.990.91
Dividend Growth4.57%3.27%4.6%8.66%-24.35%73.44%15%11.49%143.75%23.08%-67.5%0%0%0%0%0%0%0%0.6%0.61%0%0%0%8.93%-
Gross Margin31.8%33.3%31.9%31.2%30.8%31.2%30.7%30%27.2%26.6%34.9%24.5%26.6%26.1%24.7%26.6%25.7%26.9%26.4%28.7%26.9%25.9%26.3%26.1%29.9%
Operating Margin10.4%12.6%9.0%10.5%9.0%6.4%7.8%7.9%8.5%5.6%8.2%-2.2%7.4%23.7%4.6%5.9%4.6%4.4%1.1%5.3%3.9%4.0%2.4%3.8%12.8%
Profit Margin5.5%8.6%9.9%4.6%4.5%2.4%5.9%3.6%5.1%2.7%2.8%-5.2%5.3%4.8%5.1%-0.2%1.4%-3.7%-4.6%0.5%0.7%1%-0.3%1.5%5.8%
FCF Margin10.5%7.2%1.8%5.9%5.5%7.5%8.1%7.2%5.8%3.4%17.6%6.7%2.7%8.4%2.4%7.1%3.7%4.8%2.6%4.4%3.2%3.2%0.7%1.7%3.7%
Effective Tax Rate34.1%18.1%-17.6%30.8%18.1%-27.8%19.0%24.2%41.4%-26.2%64.3%-----45.2%32.0%27.8%-52.1%38.4%
EBITDA3,6564,3213,0542,8443,2042,6993,0563,2573,5062,9763,2737192,9664,6182,5622,0532,2981,3301,3252,9912,4752,6162,1802,3573,396
EBITDA Margin16.3%18.5%14%14.6%15.5%11.4%13%14.9%13.5%11.8%14%2.9%13.5%21%11.8%9.9%10.4%5.6%5%10.6%10.1%10.9%8.9%11.7%17.2%
EBIT2,3502,9931,6311,6171,9101,2851,5091,7712,1741,5201,801-6281,8803,4601,288791951-167-5451,0758109566101,1632,365
EBIT Margin10.5%12.8%7.5%8.3%9.2%5.4%6.4%8.1%8.4%6.0%7.7%-2.5%8.6%15.7%5.9%3.8%4.3%-0.7%-2.1%3.8%3.3%4.0%2.5%5.8%11.9%