IPG Photonics Corporation (IPGP)
NASDAQ: IPGP · Real-Time Price · USD
74.63
+1.11 (1.51%)
Nov 21, 2024, 12:01 PM EST - Market open
IPG Photonics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,042 | 1,287 | 1,430 | 1,461 | 1,201 | 1,315 | Upgrade
|
| Revenue Growth (YoY) | -21.21% | -9.94% | -2.14% | 21.66% | -8.66% | -9.95% | Upgrade
|
| Cost of Revenue | 679.71 | 745.74 | 874.13 | 764.46 | 661.73 | 708.37 | Upgrade
|
| Gross Profit | 361.98 | 541.7 | 555.41 | 696.4 | 539 | 606.21 | Upgrade
|
| Selling, General & Admin | 220.3 | 211.43 | 207.9 | 204.06 | 180.59 | 185.34 | Upgrade
|
| Research & Development | 111.76 | 98.7 | 116.11 | 139.57 | 126.9 | 130 | Upgrade
|
| Operating Expenses | 332.06 | 310.13 | 324.01 | 343.64 | 307.49 | 315.34 | Upgrade
|
| Operating Income | 29.92 | 231.57 | 231.4 | 352.76 | 231.51 | 290.87 | Upgrade
|
| Interest Expense | - | - | - | -1.84 | - | - | Upgrade
|
| Interest & Investment Income | 51.43 | 41.74 | 12.62 | - | 6.27 | 14.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.51 | 1.36 | -4.1 | 15.12 | 12.92 | -12.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.25 | 1.17 | 1.23 | 0.44 | 0.76 | 0.35 | Upgrade
|
| EBT Excluding Unusual Items | 75.09 | 275.82 | 241.15 | 366.48 | 251.46 | 292.63 | Upgrade
|
| Merger & Restructuring Charges | -0.07 | 0.29 | -9.7 | - | -0.51 | -1.78 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -44.59 | -37.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | -190.2 | - | 31.85 | - | - | - | Upgrade
|
| Asset Writedown | -26.57 | -1.24 | -79.95 | - | -0.67 | -5.35 | Upgrade
|
| Pretax Income | -141.75 | 274.88 | 183.35 | 366.48 | 205.69 | 248.38 | Upgrade
|
| Income Tax Expense | 6.17 | 56 | 72.59 | 88.62 | 45.35 | 68.12 | Upgrade
|
| Earnings From Continuing Operations | -147.91 | 218.88 | 110.76 | 277.87 | 160.34 | 180.26 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.85 | 0.55 | -0.77 | -0.03 | Upgrade
|
| Net Income | -147.91 | 218.88 | 109.91 | 278.42 | 159.57 | 180.23 | Upgrade
|
| Net Income to Common | -147.91 | 218.88 | 109.91 | 278.42 | 159.57 | 180.23 | Upgrade
|
| Net Income Growth | - | 99.14% | -60.52% | 74.48% | -11.46% | -55.39% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 47 | 51 | 53 | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 47 | 51 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | -5.33% | -7.08% | -5.57% | 0.27% | -0.10% | -1.62% | Upgrade
|
| EPS (Basic) | -3.26 | 4.64 | 2.17 | 5.21 | 3.00 | 3.40 | Upgrade
|
| EPS (Diluted) | -3.26 | 4.63 | 2.16 | 5.16 | 2.97 | 3.35 | Upgrade
|
| EPS Growth | - | 114.35% | -58.14% | 73.74% | -11.34% | -54.61% | Upgrade
|
| Free Cash Flow | 179.59 | 185.5 | 102.51 | 266.59 | 197.64 | 189.99 | Upgrade
|
| Free Cash Flow Per Share | 3.96 | 3.92 | 2.01 | 4.94 | 3.67 | 3.53 | Upgrade
|
| Gross Margin | 34.75% | 42.08% | 38.85% | 47.67% | 44.89% | 46.11% | Upgrade
|
| Operating Margin | 2.87% | 17.99% | 16.19% | 24.15% | 19.28% | 22.13% | Upgrade
|
| Profit Margin | -14.20% | 17.00% | 7.69% | 19.06% | 13.29% | 13.71% | Upgrade
|
| Free Cash Flow Margin | 17.24% | 14.41% | 7.17% | 18.25% | 16.46% | 14.45% | Upgrade
|
| EBITDA | 93.48 | 301.19 | 321.97 | 449.09 | 326.06 | 387.14 | Upgrade
|
| EBITDA Margin | 8.97% | 23.39% | 22.52% | 30.74% | 27.16% | 29.45% | Upgrade
|
| D&A For EBITDA | 63.57 | 69.62 | 90.56 | 96.33 | 94.55 | 96.27 | Upgrade
|
| EBIT | 29.92 | 231.57 | 231.4 | 352.76 | 231.51 | 290.87 | Upgrade
|
| EBIT Margin | 2.87% | 17.99% | 16.19% | 24.15% | 19.28% | 22.13% | Upgrade
|
| Effective Tax Rate | - | 20.37% | 39.59% | 24.18% | 22.05% | 27.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.