IPG Photonics Corporation (IPGP)
NASDAQ: IPGP · Real-Time Price · USD
60.15
+1.42 (2.42%)
At close: May 9, 2025, 4:00 PM
59.28
-0.87 (-1.45%)
After-hours: May 9, 2025, 6:03 PM EDT
IPG Photonics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 952.92 | 977.13 | 1,287 | 1,430 | 1,461 | 1,201 | Upgrade
|
| Revenue Growth (YoY) | -20.08% | -24.10% | -9.94% | -2.14% | 21.66% | -8.66% | Upgrade
|
| Cost of Revenue | 622.49 | 638.98 | 745.74 | 874.13 | 764.46 | 661.73 | Upgrade
|
| Gross Profit | 330.43 | 338.16 | 541.7 | 555.41 | 696.4 | 539 | Upgrade
|
| Selling, General & Admin | 216.98 | 213.9 | 211.43 | 207.9 | 204.06 | 180.59 | Upgrade
|
| Research & Development | 108.74 | 109.78 | 98.7 | 116.11 | 139.57 | 126.9 | Upgrade
|
| Operating Expenses | 325.72 | 323.68 | 310.13 | 324.01 | 343.64 | 307.49 | Upgrade
|
| Operating Income | 4.72 | 14.48 | 231.57 | 231.4 | 352.76 | 231.51 | Upgrade
|
| Interest Expense | - | - | - | - | -1.84 | - | Upgrade
|
| Interest & Investment Income | 38.73 | 45.47 | 41.74 | 12.62 | - | 6.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.26 | -5.52 | 1.36 | -4.1 | 15.12 | 12.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.92 | 0.9 | 1.17 | 1.23 | 0.44 | 0.76 | Upgrade
|
| EBT Excluding Unusual Items | 39.11 | 55.32 | 275.82 | 241.15 | 366.48 | 251.46 | Upgrade
|
| Merger & Restructuring Charges | - | - | 0.29 | -9.7 | - | -0.51 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -44.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | -196.98 | -190.2 | - | 31.85 | - | - | Upgrade
|
| Asset Writedown | -27.01 | -27.01 | -1.24 | -79.95 | - | -0.67 | Upgrade
|
| Pretax Income | -184.88 | -161.89 | 274.88 | 183.35 | 366.48 | 205.69 | Upgrade
|
| Income Tax Expense | 16.99 | 19.64 | 56 | 72.59 | 88.62 | 45.35 | Upgrade
|
| Earnings From Continuing Operations | -201.87 | -181.53 | 218.88 | 110.76 | 277.87 | 160.34 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.85 | 0.55 | -0.77 | Upgrade
|
| Net Income | -201.87 | -181.53 | 218.88 | 109.91 | 278.42 | 159.57 | Upgrade
|
| Net Income to Common | -201.87 | -181.53 | 218.88 | 109.91 | 278.42 | 159.57 | Upgrade
|
| Net Income Growth | - | - | 99.15% | -60.52% | 74.48% | -11.46% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 44 | 47 | 51 | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 44 | 47 | 51 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | -7.29% | -6.31% | -7.08% | -5.57% | 0.27% | -0.10% | Upgrade
|
| EPS (Basic) | -4.64 | -4.09 | 4.64 | 2.17 | 5.21 | 3.00 | Upgrade
|
| EPS (Diluted) | -4.64 | -4.09 | 4.63 | 2.16 | 5.16 | 2.97 | Upgrade
|
| EPS Growth | - | - | 114.35% | -58.14% | 73.74% | -11.34% | Upgrade
|
| Free Cash Flow | 111.46 | 149.37 | 185.5 | 102.51 | 266.59 | 197.64 | Upgrade
|
| Free Cash Flow Per Share | 2.56 | 3.37 | 3.92 | 2.01 | 4.94 | 3.67 | Upgrade
|
| Gross Margin | 34.68% | 34.61% | 42.08% | 38.85% | 47.67% | 44.89% | Upgrade
|
| Operating Margin | 0.50% | 1.48% | 17.99% | 16.19% | 24.15% | 19.28% | Upgrade
|
| Profit Margin | -21.18% | -18.58% | 17.00% | 7.69% | 19.06% | 13.29% | Upgrade
|
| Free Cash Flow Margin | 11.70% | 15.29% | 14.41% | 7.17% | 18.25% | 16.46% | Upgrade
|
| EBITDA | 65.29 | 75.92 | 301.19 | 321.97 | 449.09 | 326.06 | Upgrade
|
| EBITDA Margin | 6.85% | 7.77% | 23.39% | 22.52% | 30.74% | 27.16% | Upgrade
|
| D&A For EBITDA | 60.57 | 61.44 | 69.62 | 90.56 | 96.33 | 94.55 | Upgrade
|
| EBIT | 4.72 | 14.48 | 231.57 | 231.4 | 352.76 | 231.51 | Upgrade
|
| EBIT Margin | 0.50% | 1.48% | 17.99% | 16.19% | 24.15% | 19.28% | Upgrade
|
| Effective Tax Rate | - | - | 20.37% | 39.59% | 24.18% | 22.05% | Upgrade
|
Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.