Home » Stocks » IPGP » Financials » Income Statement

IPG Photonics Corporation (IPGP)

Stock Price: $187.05 USD 1.66 (0.90%)
Updated Oct 29, 2020 4:00 PM EDT - Market closed
Pre-market: $187.07 +0.02 (0.01%) Oct 30, 8:00 AM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year20192018201720162015201420132012201120102009200820072006200520042003
Revenue1,3151,4601,4091,00690177064856347429918622918914396.3960.7133.74
Revenue Growth-9.95%3.62%40.02%11.64%17.07%18.8%15.2%18.56%58.55%60.98%-18.85%21.41%31.73%48.6%58.77%79.93%-
Cost of Revenue70866061245440935330825821715312212210479.9362.4842.2738.58
Gross Profit60680079755249241734030525714664.2710784.9863.2933.9018.43-4.84
Selling, General & Admin18516013010589.0685.9877.5663.0859.1747.7535.6537.1030.3120.7413.8310.5412.11
Research & Development13012310178.5563.3353.4041.6631.4025.4219.1618.5415.809.536.545.794.8310.06
Other Operating Expenses44.250.000.000.000.000.000.000.000.000.000.04-0.150.000.000.000.000.00
Operating Expenses36028323118315213911994.4884.6066.9154.2352.7639.8327.2919.6215.3722.17
Operating Income24751756636933927722121017379.5510.0454.5445.1536.0114.283.06-27.01
Interest Expense / Income----0.300.08--0.320.681.191.250.78-0.671.491.842.151.51
Other Expense / Income-1.73-17.0013.682.21-2.56-7.412.384.090.65-0.530.89-1.000.418.280.940.501.90
Pretax Income24853455236734228421820617178.897.9054.7745.4226.2411.510.41-30.42
Income Tax68.1213020410699.5984.0362.5261.4753.5824.902.4918.1115.52-3.004.08-1.60-2.21
Net Income18040434826124220015614511853.995.4236.6529.9029.237.432.01-28.21
Shares Outstanding (Basic)53.0653.5253.5053.0752.6852.1051.5550.4847.3746.4245.4944.5143.2727.9026.2325.7025.53
Shares Outstanding (Diluted)53.8454.7354.7053.8053.4352.8252.3851.5448.6947.5946.6046.2245.7533.0130.1725.7025.53
Shares Change-0.86%0.05%0.8%0.74%1.1%1.08%2.12%6.57%2.03%2.06%2.21%2.86%55.11%6.34%2.08%0.64%-
EPS (Basic)3.407.556.504.914.603.853.022.872.481.160.120.820.690.270.16-0.01-1.40
EPS (Diluted)3.357.386.364.854.533.792.972.812.411.130.120.790.650.260.16-0.01-1.40
EPS Growth-54.61%16.04%31.13%7.06%19.53%27.61%5.69%16.6%113.27%841.67%-84.81%21.54%150%62.5%---
Free Cash Flow Per Share3.594.375.513.233.671.770.942.120.730.760.97-0.06-0.55-0.04-0.060.09-
Gross Margin46.1%54.8%56.6%54.9%54.6%54.1%52.5%54.2%54.2%48.9%34.6%46.8%45%44.2%35.2%30.4%-14.4%
Operating Margin18.8%35.4%40.1%36.7%37.7%36.0%34.1%37.4%36.4%26.6%5.4%23.8%23.9%25.1%14.8%5.0%-80.1%
Profit Margin13.7%27.7%24.7%25.9%26.9%26%24%25.8%24.8%18%2.9%16%15.8%6.3%5.3%-0.6%-83.6%
FCF Margin14.5%16.0%20.9%17.0%21.5%11.9%7.5%19.0%7.2%11.7%23.6%-1.1%-12.5%-0.8%-1.7%3.8%-
Effective Tax Rate27.4%24.4%37.0%28.9%29.1%29.5%28.6%29.8%31.3%31.6%31.4%33.1%34.2%-35.5%--
EBITDA34561561641838432025023219610228.3371.3857.0536.8421.449.72-
EBITDA Margin26.2%42.1%43.8%41.6%42.7%41.6%38.6%41.3%41.3%34.1%15.2%31.2%30.2%25.7%22.2%16%-
EBIT24853455236734228521820617280.089.1655.5444.7427.7313.352.56-28.91
EBIT Margin18.9%36.6%39.2%36.4%38.0%37.0%33.7%36.6%36.3%26.8%4.9%24.2%23.7%19.4%13.8%4.2%-85.7%