IPG Photonics Corporation (IPGP)
NASDAQ: IPGP · IEX Real-Time Price · USD
88.40
+0.16 (0.18%)
Apr 26, 2024, 4:00 PM EDT - Market closed
IPG Photonics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,287 | 1,430 | 1,461 | 1,201 | 1,315 | 1,460 | 1,409 | 1,006 | 901.27 | 769.83 | Upgrade
|
| Revenue Growth (YoY) | -9.94% | -2.14% | 21.66% | -8.66% | -9.95% | 3.62% | 40.02% | 11.64% | 17.07% | 18.80% | Upgrade
|
| Cost of Revenue | 745.74 | 874.13 | 764.46 | 661.73 | 708.37 | 659.61 | 611.98 | 453.93 | 409.39 | 353.31 | Upgrade
|
| Gross Profit | 541.7 | 555.41 | 696.4 | 539 | 606.21 | 800.27 | 796.91 | 552.24 | 491.88 | 416.52 | Upgrade
|
| Selling, General & Admin | 211.43 | 207.9 | 204.06 | 180.59 | 185.34 | 160.24 | 130.47 | 104.88 | 89.06 | 85.98 | Upgrade
|
| Research & Development | 98.7 | 116.11 | 139.57 | 126.9 | 130 | 122.77 | 100.87 | 78.55 | 63.33 | 53.4 | Upgrade
|
| Other Operating Expenses | 0.95 | 57.8 | 0 | 45.77 | 44.25 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Operating Expenses | 311.08 | 381.81 | 343.64 | 353.25 | 359.59 | 283.01 | 231.34 | 183.43 | 152.39 | 139.38 | Upgrade
|
| Operating Income | 230.62 | 173.6 | 352.76 | 185.74 | 246.62 | 517.26 | 565.57 | 368.81 | 339.48 | 277.14 | Upgrade
|
| Interest Expense / Income | -41.74 | -12.62 | 1.84 | -6.27 | -14.24 | -9.06 | -0.74 | -1.3 | 0.3 | 0.08 | Upgrade
|
| Other Expense / Income | -2.52 | 3.73 | -16.11 | -12.91 | 12.51 | -7.94 | 14.41 | 3.51 | -2.56 | -7.41 | Upgrade
|
| Pretax Income | 274.88 | 182.5 | 367.03 | 204.93 | 248.35 | 534.25 | 551.9 | 366.6 | 341.74 | 284.47 | Upgrade
|
| Income Tax | 56 | 72.59 | 88.62 | 45.35 | 68.12 | 130.23 | 204.28 | 105.85 | 99.59 | 84.03 | Upgrade
|
| Net Income | 218.88 | 109.91 | 278.42 | 159.57 | 180.23 | 404.03 | 347.61 | 260.75 | 242.15 | 200.45 | Upgrade
|
| Net Income Growth | 99.14% | -60.52% | 74.48% | -11.46% | -55.39% | 16.23% | 33.31% | 7.68% | 20.81% | 28.67% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 51 | 53 | 53 | 53 | 54 | 53 | 53 | 53 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 51 | 54 | 54 | 54 | 55 | 55 | 54 | 53 | 53 | Upgrade
|
| Shares Change | -7.08% | -5.57% | 0.27% | -0.10% | -1.62% | 0.05% | 1.68% | 0.69% | 1.14% | 0.86% | Upgrade
|
| EPS (Basic) | 4.64 | 2.17 | 5.21 | 3.00 | 3.40 | 7.55 | 6.50 | 4.91 | 4.60 | 3.85 | Upgrade
|
| EPS (Diluted) | 4.63 | 2.16 | 5.16 | 2.97 | 3.35 | 7.38 | 6.36 | 4.85 | 4.53 | 3.79 | Upgrade
|
| EPS Growth | 114.35% | -58.14% | 73.74% | -11.34% | -54.61% | 16.04% | 31.13% | 7.06% | 19.53% | 27.61% | Upgrade
|
| Free Cash Flow | 216.74 | 129.37 | 268 | 198.53 | 190.65 | 233.98 | 294.74 | 171.31 | 193.53 | 91.94 | Upgrade
|
| Free Cash Flow Per Share | 4.60 | 2.55 | 5.02 | 3.73 | 3.59 | 4.37 | 5.51 | 3.23 | 3.67 | 1.76 | Upgrade
|
| Gross Margin | 42.08% | 38.85% | 47.67% | 44.89% | 46.11% | 54.82% | 56.56% | 54.89% | 54.58% | 54.11% | Upgrade
|
| Operating Margin | 17.91% | 12.14% | 24.15% | 15.47% | 18.76% | 35.43% | 40.14% | 36.65% | 37.67% | 36.00% | Upgrade
|
| Profit Margin | 17.00% | 7.69% | 19.06% | 13.29% | 13.71% | 27.68% | 24.67% | 25.92% | 26.87% | 26.04% | Upgrade
|
| Free Cash Flow Margin | 16.84% | 9.05% | 18.35% | 16.53% | 14.50% | 16.03% | 20.92% | 17.03% | 21.47% | 11.94% | Upgrade
|
| Effective Tax Rate | 20.37% | 39.78% | 24.14% | 22.13% | 27.43% | 24.38% | 37.01% | 28.87% | 29.14% | 29.54% | Upgrade
|
| EBITDA | 302.76 | 260.44 | 465.2 | 293.21 | 330.38 | 605.47 | 615.73 | 416.77 | 384.46 | 320.16 | Upgrade
|
| EBITDA Margin | 23.52% | 18.22% | 31.84% | 24.42% | 25.13% | 41.47% | 43.70% | 41.42% | 42.66% | 41.59% | Upgrade
|
| Depreciation & Amortization | 69.62 | 90.56 | 96.33 | 94.55 | 96.27 | 80.27 | 64.57 | 51.48 | 42.42 | 35.61 | Upgrade
|
| EBIT | 233.14 | 169.88 | 368.87 | 198.66 | 234.11 | 525.2 | 551.16 | 365.3 | 342.05 | 284.55 | Upgrade
|
| EBIT Margin | 18.11% | 11.88% | 25.25% | 16.54% | 17.81% | 35.98% | 39.12% | 36.31% | 37.95% | 36.96% | Upgrade
|