| 403.79 | 620.04 | 514.67 | 698.21 | 709.11 |
| 435.54 | 310.15 | 662.81 | 479.37 | 805.4 |
Cash & Short-Term Investments | 839.33 | 930.19 | 1,177 | 1,178 | 1,515 |
| -9.77% | -21.00% | -0.01% | -22.25% | 8.87% |
| 181.73 | 171.13 | 219.05 | 211.35 | 262.12 |
| 313.42 | 284.78 | 453.87 | 509.36 | 460.75 |
| 88.96 | 44.89 | 64.25 | 87.98 | 110.31 |
| 1,423 | 1,431 | 1,915 | 1,986 | 2,348 |
Net Property, Plant & Equipment | 637.52 | 588.38 | 602.26 | 580.56 | 635.3 |
| 49.93 | 55.38 | 26.23 | 34.12 | 52.68 |
| 71.74 | 67.24 | 38.54 | 38.33 | 38.61 |
| 76.53 | - | - | - | - |
| 165.12 | 147.28 | 117.21 | 104 | 96.27 |
|
| 39.29 | 35.39 | 28.62 | 46.23 | 55.84 |
| 184.85 | 152.05 | 181.35 | 202.76 | 230.83 |
Current Portion of Long-Term Debt | - | - | - | 16.03 | 18.13 |
Other Current Liabilities | 9.9 | 17.59 | 4.89 | 9.62 | 8.64 |
Total Current Liabilities | 234.04 | 205.02 | 214.86 | 274.65 | 313.43 |
| - | - | - | - | 16.03 |
Other Long-Term Liabilities | 62.11 | 59.77 | 68.65 | 83.27 | 93.86 |
Total Long-Term Liabilities | 62.11 | 59.77 | 68.65 | 83.27 | 109.89 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| -1,556 | -1,505 | -1,162 | -938.01 | -438.5 |
Additional Paid-in Capital | 1,077 | 1,035 | 994.02 | 951.37 | 908.42 |
Accumulated Other Comprehensive Income | -38.38 | -119.37 | -212.53 | -204.52 | -189.95 |
| 2,645 | 2,614 | 2,795 | 2,577 | 2,467 |
Total Common Shareholders' Equity | 2,128 | 2,024 | 2,415 | 2,385 | 2,747 |
| - | - | - | - | 0.64 |
| 2,128 | 2,024 | 2,415 | 2,385 | 2,747 |
Total Liabilities & Equity | 2,424 | 2,289 | 2,699 | 2,743 | 3,171 |
| 0 | 0 | 0 | 16.03 | 34.16 |
| 839.33 | 930.19 | 1,177 | 1,162 | 1,480 |
| -9.77% | -21.00% | 1.37% | -21.54% | 9.40% |
| 19.68 | 20.98 | 24.88 | 22.81 | 27.45 |
| 2,128 | 2,024 | 2,415 | 2,385 | 2,747 |
| 49.90 | 45.66 | 51.04 | 46.84 | 50.93 |
| 2,006 | 1,902 | 2,351 | 2,313 | 2,655 |
Tangible Book Value Per Share | 47.04 | 42.90 | 49.67 | 45.42 | 49.24 |