| 403.79 | 620.04 | 514.67 | 698.21 | 709.11 |
| 435.54 | 310.15 | 662.81 | 479.37 | 805.4 |
Cash & Short-Term Investments | 839.33 | 930.19 | 1,177 | 1,178 | 1,515 |
| -9.77% | -21.00% | -0.01% | -22.25% | 8.87% |
| 185.2 | 175.87 | 228.44 | 219.97 | 271.47 |
| 313.42 | 284.78 | 453.87 | 509.36 | 460.75 |
| 42.3 | 22.56 | 28.83 | 38.43 | 63.98 |
| 43.2 | 17.59 | 26.04 | 40.93 | 36.99 |
| 1,423 | 1,431 | 1,915 | 1,986 | 2,348 |
Property, Plant & Equipment | 654.52 | 602.9 | 616.2 | 596.13 | 656.99 |
| 76.53 | - | - | 0.2 | - |
| 71.74 | 67.24 | 38.54 | 38.33 | 38.61 |
| 49.93 | 55.38 | 26.23 | 34.12 | 52.68 |
Long-Term Deferred Tax Assets | 123.89 | 115.03 | 88.79 | 75.15 | 47.76 |
| 24.23 | 17.72 | 14.48 | 13.09 | 26.82 |
|
| 39.29 | 35.39 | 28.62 | 46.23 | 55.84 |
| 81.94 | 56.57 | 67.05 | 78.25 | 94.86 |
Current Portion of Long-Term Debt | - | - | - | 16.03 | 18.13 |
Current Portion of Leases | 5.07 | 4.84 | 4.6 | 5.23 | 5.45 |
Current Income Taxes Payable | 9.9 | 17.59 | 4.89 | 9.62 | 8.64 |
| 66.21 | 56.45 | 69.22 | 80.07 | 89.66 |
Other Current Liabilities | 31.62 | 34.19 | 40.48 | 39.21 | 40.86 |
Total Current Liabilities | 234.04 | 205.02 | 214.86 | 274.65 | 313.43 |
| - | - | - | - | 16.27 |
| 12.18 | 13.12 | 13.66 | 16.79 | 18.52 |
Long-Term Deferred Tax Liabilities | 9.4 | 14.21 | 1.51 | 1.47 | 1.63 |
Other Long-Term Liabilities | 40.54 | 32.44 | 53.48 | 65.02 | 73.46 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 1,077 | 1,035 | 994.02 | 951.37 | 908.42 |
| 2,645 | 2,614 | 2,795 | 2,577 | 2,467 |
| -1,556 | -1,505 | -1,162 | -938.01 | -438.5 |
Comprehensive Income & Other | -38.38 | -119.37 | -212.53 | -204.52 | -189.95 |
| 2,128 | 2,024 | 2,415 | 2,385 | 2,747 |
| - | - | - | - | 0.64 |
|
Total Liabilities & Equity | 2,424 | 2,289 | 2,699 | 2,743 | 3,171 |
| 17.25 | 17.96 | 18.26 | 38.05 | 58.37 |
| 822.08 | 912.23 | 1,159 | 1,140 | 1,456 |
| -9.88% | -21.31% | 1.73% | -21.74% | 9.63% |
| 19.28 | 20.58 | 24.50 | 22.38 | 27.00 |
Filing Date Shares Outstanding | 42.19 | 42.55 | 46.1 | 47.63 | 52.94 |
Total Common Shares Outstanding | 42.13 | 42.55 | 46.32 | 48.14 | 53.01 |
| 1,189 | 1,226 | 1,700 | 1,712 | 2,034 |
| 50.52 | 47.58 | 52.14 | 49.55 | 51.81 |
| 2,006 | 1,902 | 2,351 | 2,313 | 2,655 |
Tangible Book Value Per Share | 47.63 | 44.70 | 50.75 | 48.05 | 50.09 |
| 44.61 | 40.8 | 52.51 | 52.62 | 51.25 |
| 462.3 | 419.64 | 446.03 | 434.7 | 433.96 |
| 593.52 | 549.68 | 539.28 | 497.83 | 590.73 |
| 173.35 | 152.68 | 118.34 | 103.66 | 106.68 |
| 631.5 | 636.2 | - | - | - |