IPG Photonics Corporation (IPGP)
NASDAQ: IPGP · Real-Time Price · USD
83.15
+1.44 (1.76%)
At close: Aug 26, 2025, 4:00 PM
83.15
0.00 (0.00%)
After-hours: Aug 26, 2025, 4:20 PM EDT

IPG Photonics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-215.42-181.53218.88109.91278.42159.57
Upgrade
Depreciation & Amortization
61.161.4469.6290.5696.3394.55
Upgrade
Loss (Gain) From Sale of Assets
190.2190.2--31.85--
Upgrade
Asset Writedown & Restructuring Costs
27.0127.01-0.4979.95-45.26
Upgrade
Loss (Gain) From Sale of Investments
-12.96-17.66-25.1-4.562.5-
Upgrade
Stock-Based Compensation
40.8437.0739.538.337.8635.47
Upgrade
Other Operating Activities
70.2669.8448.13132.5558.5647.23
Upgrade
Change in Accounts Receivable
-14.6346.83-10.434.1-2.09-13.02
Upgrade
Change in Inventory
6.8547.731.82-189.01-149.75-39.9
Upgrade
Change in Accounts Payable
6.14-1.53-16.32-12.1731-1.94
Upgrade
Change in Income Taxes
-8.17-0.6817.05-14.1335.86-23.34
Upgrade
Change in Other Net Operating Assets
-0.15-30.83-46.72-211.02-18.55
Upgrade
Operating Cash Flow
151.07247.9295.99212.65389.7285.34
Upgrade
Operating Cash Flow Growth
-49.66%-16.25%39.19%-45.43%36.58%-11.80%
Upgrade
Capital Expenditures
-86.43-98.52-110.48-110.14-123.11-87.7
Upgrade
Sale of Property, Plant & Equipment
0.8728.5831.2426.861.410.89
Upgrade
Cash Acquisitions
-66.74-66.74--2--0.43
Upgrade
Divestitures
-25.32-25.32-52.94--
Upgrade
Investment in Securities
-184.09370.31-158.87329.33-293.07-12.33
Upgrade
Other Investing Activities
0.290.430.56-0.04-1.52-0.01
Upgrade
Investing Cash Flow
-361.43208.73-237.55296.95-416.28-99.57
Upgrade
Long-Term Debt Repaid
---16.03-18.13-3.81-3.74
Upgrade
Total Debt Repaid
---16.03-18.13-3.81-3.74
Upgrade
Net Debt Issued (Repaid)
---16.03-18.13-3.81-3.74
Upgrade
Issuance of Common Stock
2.44.23.155.5816.2633.19
Upgrade
Repurchase of Common Stock
-166.25-343.82-223.5-499.51-134.89-37.88
Upgrade
Other Financing Activities
----2.5-2.63-1.65
Upgrade
Financing Cash Flow
-163.85-339.62-236.38-514.55-125.07-10.08
Upgrade
Foreign Exchange Rate Adjustments
12.85-11.64-5.59-5.95-17.819.89
Upgrade
Net Cash Flow
-361.36105.37-183.54-10.9-169.45195.57
Upgrade
Free Cash Flow
64.64149.37185.5102.51266.59197.64
Upgrade
Free Cash Flow Growth
-67.10%-19.48%80.96%-61.55%34.89%4.03%
Upgrade
Free Cash Flow Margin
6.83%15.29%14.41%7.17%18.25%16.46%
Upgrade
Free Cash Flow Per Share
1.513.373.922.014.943.67
Upgrade
Cash Interest Paid
0.190.281.283.212.712.23
Upgrade
Cash Income Tax Paid
39.3940.6362.92113.26385.86
Upgrade
Levered Free Cash Flow
117.05235.41171.87151.4239.23166.34
Upgrade
Unlevered Free Cash Flow
117.05235.41171.87151.4240.38166.34
Upgrade
Change in Working Capital
-9.9661.52-54.56-202.22-83.97-96.76
Upgrade
Updated Aug 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q