Intelligent Protection Management Corp. (IPM)

NASDAQ: IPM · Real-Time Price · USD

1.870

0.00 (0.00%)

At close: Aug 14, 2026, 4:00 PM EDT

1.900

+0.030 (1.60%)

After-hours: Aug 14, 2026, 4:10 PM EDT

IPM Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	25.19	23.61	1.1	0.96	10.99	13.27
Revenue Growth	113.54%	2049.95%	14.16%	-91.25%	-17.21%	3.44%
Cost of Revenue	13	11.27	0.26	0.28	2.82	2.72
Gross Profit	12.19	12.34	0.84	0.68	8.17	10.55
Selling, General & Admin	12.75	13.16	3.34	4.16	5.88	3.88
Research & Development	-	-	-	0.21	5.93	5.39
Operating Expenses	14.89	15.71	4.16	4.37	11.82	9.27
Operating Income	-2.7	-3.37	-3.32	-3.7	-3.65	1.28
Interest & Investment Income	0.29	0.34	0.57	0.64	0.07	0
Other Non Operating Income (Expenses)	0.02	0.06	0.15	0.34	-0.01	-0.46
EBT Excluding Unusual Items	-2.39	-2.96	-2.61	-2.71	-3.58	0.83
Merger & Restructuring Charges	-0.3	-0.3	-1.8	-	-	-
Legal Settlements	-1.2	-0.72	-	-	-	-
Other Unusual Items	-0.3	-0.3	-	-	-	0.51
Pretax Income	-4.19	-4.28	-4.41	-2.71	-3.58	1.33
Income Tax Expense	-0.47	-2.33	-0.14	-0.03	-0.17	0.01
Earnings From Continuing Operations	-3.73	-1.96	-4.27	-2.69	-3.41	1.32
Earnings From Discontinued Operations	-	-	-4.16	1.62	-	-
Net Income	-3.73	-1.96	-8.43	-1.07	-3.41	1.32
Net Income to Common	-3.73	-1.96	-8.43	-1.07	-3.41	1.32
Net Income Growth	-	-	-	-	-	-3.44%
Shares Outstanding (Basic)	9	13	9	9	10	8
Shares Outstanding (Diluted)	9	13	9	9	10	8
Shares Change	-19.43%	41.82%	0.05%	-4.32%	23.43%	13.38%
EPS (Basic)	-0.41	-0.15	-0.91	-0.12	-0.35	0.17
EPS (Diluted)	-0.41	-0.15	-0.93	-0.12	-0.35	0.17
EPS Growth	-	-	-	-	-	-14.65%
Free Cash Flow	-0.64	0.8	-3.02	-1.08	-2.96	1.27
Free Cash Flow Per Share	-0.07	0.06	-0.33	-0.12	-0.31	0.16
Gross Margin	48.38%	52.26%	76.06%	70.39%	74.31%	79.51%
Operating Margin	-10.71%	-14.26%	-302.43%	-384.35%	-33.23%	9.68%
Profit Margin	-14.79%	-8.29%	-767.22%	-110.95%	-31.05%	9.98%
Free Cash Flow Margin	-2.56%	3.37%	-274.91%	-112.23%	-26.91%	9.53%
EBITDA	-0.56	-0.82	-2.5	-2.88	-2.98	1.66
EBITDA Margin	-2.23%	-3.49%	-227.61%	-298.88%	-27.12%	12.47%
D&A For EBITDA	2.14	2.54	0.82	0.82	0.67	0.37
EBIT	-2.7	-3.37	-3.32	-3.7	-3.65	1.28
EBIT Margin	-10.71%	-14.26%	-	-	-33.23%	9.68%
Effective Tax Rate	-	-	-	-	-	0.75%
Revenue as Reported	25.19	23.61	1.1	-	10.99	13.27

SEC Filings: 10-K · 10-Q