Intelligent Protection Management Corp. (IPM)
NASDAQ: IPM · Real-Time Price · USD
1.910
-0.010 (-0.52%)
Sep 4, 2026, 4:00 PM EDT - Market closed
IPM Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25.19 | 23.61 | 1.1 | 0.96 | 10.99 | 13.27 | |
Revenue Growth | 113.54% | 2049.95% | 14.16% | -91.25% | -17.21% | 3.44% |
Cost of Revenue | 13 | 11.27 | 0.26 | 0.28 | 2.82 | 2.72 |
Gross Profit | 12.19 | 12.34 | 0.84 | 0.68 | 8.17 | 10.55 |
Selling, General & Admin | 12.75 | 13.16 | 3.34 | 4.16 | 5.88 | 3.88 |
Research & Development | - | - | - | 0.21 | 5.93 | 5.39 |
Operating Expenses | 14.89 | 15.71 | 4.16 | 4.37 | 11.82 | 9.27 |
Operating Income | -2.7 | -3.37 | -3.32 | -3.7 | -3.65 | 1.28 |
Interest & Investment Income | 0.29 | 0.34 | 0.57 | 0.64 | 0.07 | 0 |
Other Non Operating Income (Expenses) | 0.02 | 0.06 | 0.15 | 0.34 | -0.01 | -0.46 |
EBT Excluding Unusual Items | -2.39 | -2.96 | -2.61 | -2.71 | -3.58 | 0.83 |
Merger & Restructuring Charges | -0.3 | -0.3 | -1.8 | - | - | - |
Legal Settlements | -1.2 | -0.72 | - | - | - | - |
Other Unusual Items | -0.3 | -0.3 | - | - | - | 0.51 |
Pretax Income | -4.19 | -4.28 | -4.41 | -2.71 | -3.58 | 1.33 |
Income Tax Expense | -0.47 | -2.33 | -0.14 | -0.03 | -0.17 | 0.01 |
Earnings From Continuing Operations | -3.73 | -1.96 | -4.27 | -2.69 | -3.41 | 1.32 |
Earnings From Discontinued Operations | - | - | -4.16 | 1.62 | - | - |
Net Income | -3.73 | -1.96 | -8.43 | -1.07 | -3.41 | 1.32 |
Net Income to Common | -3.73 | -1.96 | -8.43 | -1.07 | -3.41 | 1.32 |
Net Income Growth | - | - | - | - | - | -3.44% |
Shares Outstanding (Basic) | 13 | 13 | 9 | 9 | 10 | 8 |
Shares Outstanding (Diluted) | 13 | 13 | 9 | 9 | 10 | 8 |
Shares Change | 16.24% | 41.82% | 0.05% | -4.32% | 23.43% | 13.38% |
EPS (Basic) | -0.29 | -0.15 | -0.91 | -0.12 | -0.35 | 0.17 |
EPS (Diluted) | -0.29 | -0.15 | -0.93 | -0.12 | -0.35 | 0.17 |
EPS Growth | - | - | - | - | - | -14.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.64 | 0.8 | -3.02 | -1.08 | -2.96 | 1.27 |
Free Cash Flow Per Share | -0.05 | 0.06 | -0.33 | -0.12 | -0.31 | 0.16 |
Gross Margin | 48.38% | 52.26% | 76.06% | 70.39% | 74.31% | 79.51% |
Operating Margin | -10.71% | -14.26% | -302.43% | -384.35% | -33.23% | 9.68% |
Profit Margin | -14.79% | -8.29% | -767.22% | -110.95% | -31.05% | 9.98% |
Free Cash Flow Margin | -2.56% | 3.37% | -274.91% | -112.23% | -26.91% | 9.53% |
EBITDA | -0.56 | -0.82 | -2.5 | -2.88 | -2.98 | 1.66 |
EBITDA Margin | -2.23% | -3.49% | -227.61% | -298.88% | -27.12% | 12.47% |
D&A For EBITDA | 2.14 | 2.54 | 0.82 | 0.82 | 0.67 | 0.37 |
EBIT | -2.7 | -3.37 | -3.32 | -3.7 | -3.65 | 1.28 |
EBIT Margin | -10.71% | -14.26% | - | - | -33.23% | 9.68% |
Effective Tax Rate | - | - | - | - | - | 0.75% |
Revenue as Reported | 25.19 | 23.61 | 1.1 | - | 10.99 | 13.27 |