Intelligent Protection Management Corp. (IPM)
NASDAQ: IPM · Real-Time Price · USD
1.800
+0.025 (1.41%)
Jul 24, 2026, 4:00 PM EDT - Market closed
IPM Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24.45 | 23.61 | 1.1 | 0.96 | 10.99 | 13.27 | |
Revenue Growth (YoY) | 285.35% | 2049.95% | 14.16% | -91.25% | -17.21% | 3.44% |
Cost of Revenue | 12.07 | 11.27 | 0.26 | 0.28 | 2.82 | 2.72 |
Gross Profit | 12.38 | 12.34 | 0.84 | 0.68 | 8.17 | 10.55 |
Selling, General & Admin | 10.12 | 10.55 | 4.86 | 4.16 | 5.88 | 3.88 |
Depreciation & Amortization Expenses | 2.33 | 2.54 | 0.82 | - | - | - |
Research & Development | - | - | - | 0.21 | 5.93 | 5.39 |
Other Operating Expenses | 3.27 | 3.97 | 0.28 | - | 0.01 | 0.77 |
Total Operating Expenses | 15.71 | 17.06 | 5.96 | 4.37 | 11.82 | 10.03 |
Operating Income | -2.57 | -4.72 | -5.12 | -3.7 | -3.66 | 1.85 |
Interest Income | 0.32 | 0.34 | 0.57 | 0.64 | 0.07 | 0 |
Other Non-Operating Income (Expense) | 0.12 | 0.1 | 0.15 | 0.34 | - | 0.81 |
Total Non-Operating Income (Expense) | 0.44 | 0.44 | 0.72 | 0.98 | 0.07 | 0.81 |
Pretax Income | -3.72 | -4.28 | -4.41 | -2.71 | -3.58 | 2.67 |
Provision for Income Taxes | 0.07 | -2.33 | -0.14 | -0.03 | -0.17 | 0.01 |
Net Income | -2.77 | -1.96 | -4.27 | -2.69 | -3.41 | 2.66 |
Earnings From Discontinued Operations | - | - | -4.16 | 1.62 | - | - |
Net Income to Common | -3.43 | -1.96 | -8.43 | -1.07 | -3.41 | 1.32 |
Net Income Growth | - | - | - | - | - | -3.44% |
Shares Outstanding (Basic) | 13 | 13 | 9 | 9 | 10 | 8 |
Shares Outstanding (Diluted) | 13 | 13 | 9 | 9 | 10 | 8 |
Shares Change (YoY) | 28.35% | 42.48% | 0.05% | -4.32% | 23.43% | 13.38% |
EPS (Basic) | -0.26 | -0.15 | -0.91 | -0.29 | -0.35 | 0.17 |
EPS (Diluted) | -0.26 | -0.15 | -0.91 | -0.29 | -0.35 | 0.17 |
EPS Growth | - | - | - | - | - | -15.00% |
Free Cash Flow | -0.93 | 0.8 | -3.02 | -1.08 | -2.96 | 1,265 |
Free Cash Flow Growth | - | - | - | - | - | 88067.21% |
Free Cash Flow Per Share | -0.07 | 0.06 | -0.33 | -0.12 | -0.31 | 162.05 |
Gross Margin | 50.64% | 52.26% | 76.06% | 70.39% | 74.31% | 79.51% |
Operating Margin | -10.49% | -19.99% | -466.32% | -384.35% | -33.29% | 13.96% |
Profit Margin | -11.31% | -8.29% | -388.67% | -279.31% | -31.05% | 20.03% |
FCF Margin | -3.82% | 3.37% | -274.91% | -112.23% | -26.90% | 9533.51% |
EBITDA | -1.73 | -2.18 | -4.3 | -2.88 | -2.99 | 372.7 |
EBITDA Margin | -7.07% | -9.22% | -391.51% | -298.88% | -27.19% | 2807.77% |
EBIT | -2.57 | -4.72 | -5.12 | -3.7 | -3.66 | 1.85 |
EBIT Margin | -10.49% | -19.99% | -466.32% | -384.35% | -33.29% | 13.96% |
Effective Tax Rate | -1.94% | 54.32% | 3.12% | 1.03% | 4.79% | 0.37% |