IP Strategy Holdings, Inc. (IPST)
NASDAQ: IPST · Real-Time Price · USD
4.820
-0.150 (-3.02%)
At close: May 29, 2026, 4:00 PM EDT
4.732
-0.088 (-1.82%)
After-hours: May 29, 2026, 7:33 PM EDT

IP Strategy Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
7.7510.128.47.978.318.29
Revenue Growth (YoY)
65.06%20.43%5.41%-4.07%0.27%-
Cost of Revenue
3.134.566.285.826.16.05
Gross Profit
6.465.562.132.152.212.24
Selling, General & Admin
18.2817.9117.0413.4214.0410.17
Other Operating Expenses
64.47121.59----
Total Operating Expenses
82.75139.517.0413.4214.0410.17
Operating Income
-196.74-133.94-14.92-11.26-11.83-7.93
Interest Expense
-1.13-1.64-2.54-2.53-2.61-2.66
Other Non-Operating Income (Expense)
-4.09-2.1418.17-232.183.38
Total Non-Operating Income (Expense)
-5.22-3.7815.64-25.53-0.430.72
Pretax Income
-201.44-137.720.72-36.79-12.26-7.21
Provision for Income Taxes
-0.01-0.010.010.010.010.01
Net Income
-201.43-137.720.71-36.8-12.27-7.22
Net Income to Common
-201.43-137.720.71-36.8-12.27-7.22
Shares Outstanding (Basic)
100000
Shares Outstanding (Diluted)
100000
Shares Change (YoY)
2899.05%2335.79%1755.05%0.07%0.85%-
EPS (Basic)
-1295.50-320.6019.60-38578.80-12872.00-7642.11
EPS (Diluted)
-1295.50-320.60-789.20-38578.80-12872.00-7642.11
Shares Outstanding
0.510.480.01000
Free Cash Flow
-15.81-15.4-11.32-8.51-9.94-8.88
Free Cash Flow Per Share
-28.87-35.74-639.87-8917.82-10424.20-9392.95
Gross Margin
83.31%54.94%25.30%26.99%26.63%27.01%
Operating Margin
-2538.34%-1323.64%-177.55%-141.31%-142.33%-95.67%
Profit Margin
-2598.85%-1360.91%8.46%-461.64%-147.64%-87.11%
FCF Margin
-203.96%-152.21%-134.75%-106.71%-119.57%-107.12%
EBITDA
-195.71-132.46-13.13-9.34-9.94-6.68
EBITDA Margin
-2525.07%-1308.95%-156.22%-117.19%-119.59%-80.60%
EBIT
-196.74-133.94-14.92-11.26-11.83-7.93
EBIT Margin
-2538.34%-1323.64%-177.55%-141.31%-142.33%-95.67%
Effective Tax Rate
0.00%0.01%1.27%-0.02%-0.07%-0.13%
SEC Filings: 10-K · 10-Q