iPower Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	34.14	66.14	86.07	88.9	79.42	54.08
Revenue Growth (YoY)	75.50%	-23.15%	-3.18%	11.94%	46.87%	35.40%
Cost of Revenue	21.35	37.15	47.95	54.1	46.22	31.26
Gross Profit	13.64	28.99	38.12	34.8	33.2	22.82
Selling, General & Admin	23.12	34.86	39.08	45.22	30.89	19.86
Other Operating Expenses	-3.03	-	-	3.06	-	-
Total Operating Expenses	20.08	34.86	39.08	48.28	30.89	19.86
Operating Income	-8.81	-5.87	-0.96	-13.48	2.31	2.96
Other Non-Operating Income (Expense)	0.29	-	-	-	-	-
Total Non-Operating Income (Expense)	-3.39	-0.37	-0.83	-1.18	-0.25	-2.97
Pretax Income	-12.2	-6.23	-1.79	-14.67	2.06	-0.01
Provision for Income Taxes	-2.38	-1.25	-0.25	-2.69	0.56	0.77
Net Income	-8	-4.98	-1.54	-11.98	1.5	-0.78
Minority Interest in Earnings	0	0.01	0.01	0.01	0.01	-
Earnings From Discontinued Operations	1.83	-	-	-	-	-
Net Income to Common	-8	-4.97	-1.53	-11.97	1.52	-0.78
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change (YoY)	12.39%	5.25%	0.55%	6.95%	31.56%	5.10%
EPS (Basic)	-53.36	-38.40	-12.00	-96.00	13.20	-9.60
EPS (Diluted)	-53.36	-38.40	-12.00	-96.00	13.20	-9.60
Free Cash Flow	2.04	-0.74	6.16	9.07	-17.09	-12.82
Free Cash Flow Growth	-	-	-32.04%	-	-	-
Free Cash Flow Per Share	14.01	-5.67	49.51	73.26	-147.61	-145.69
Gross Margin	39.95%	43.84%	44.29%	39.14%	41.80%	42.20%
Operating Margin	-25.81%	-8.87%	-1.12%	-15.17%	2.91%	5.47%
Profit Margin	-23.43%	-7.53%	-1.79%	-13.47%	1.89%	-1.43%
FCF Margin	5.97%	-1.12%	7.16%	10.20%	-21.52%	-23.70%
EBITDA	-8.04	-5.09	-0.17	-12.69	2.59	2.97
EBITDA Margin	-23.55%	-7.69%	-0.19%	-14.27%	3.26%	5.50%
EBIT	-8.81	-5.87	-0.96	-13.48	2.31	2.96
EBIT Margin	-25.81%	-8.87%	-1.12%	-15.17%	2.91%	5.47%
Effective Tax Rate	19.46%	20.13%	14.02%	18.34%	27.09%	-8531.90%

SEC Filings: 10-K · 10-Q